[ZECON] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -348.65%
YoY- -124.51%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 142,126 122,160 13,895 84,309 64,483 45,874 22,939 236.21%
PBT 18,225 8,819 4,516 16,302 12,598 35,464 8,911 60.91%
Tax -11,376 -4,771 -1,422 -13,073 -1,109 -20,255 -224 1261.61%
NP 6,849 4,048 3,094 3,229 11,489 15,209 8,687 -14.61%
-
NP to SH 11,329 -276 111 2,119 -7,089 1,126 1,377 305.97%
-
Tax Rate 62.42% 54.10% 31.49% 80.19% 8.80% 57.11% 2.51% -
Total Cost 135,277 118,112 10,801 81,080 52,994 30,665 14,252 346.46%
-
Net Worth 243,713 231,423 231,423 231,423 222,579 231,423 231,423 3.50%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 243,713 231,423 231,423 231,423 222,579 231,423 231,423 3.50%
NOSH 147,705 147,403 147,403 147,403 147,403 147,403 147,403 0.13%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.82% 3.31% 22.27% 3.83% 17.82% 33.15% 37.87% -
ROE 4.65% -0.12% 0.05% 0.92% -3.18% 0.49% 0.60% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 96.22 82.87 9.43 57.20 43.75 31.12 15.56 235.78%
EPS 7.67 -0.19 0.08 1.44 -4.81 0.76 0.93 306.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.57 1.57 1.57 1.51 1.57 1.57 3.35%
Adjusted Per Share Value based on latest NOSH - 147,403
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 95.99 82.51 9.38 56.94 43.55 30.98 15.49 236.25%
EPS 7.65 -0.19 0.07 1.43 -4.79 0.76 0.93 305.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.646 1.563 1.563 1.563 1.5033 1.563 1.563 3.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.48 0.46 0.415 0.405 0.395 0.40 0.405 -
P/RPS 0.50 0.56 4.40 0.71 0.90 1.29 2.60 -66.58%
P/EPS 6.26 -245.67 551.10 28.17 -8.21 52.36 43.35 -72.37%
EY 15.98 -0.41 0.18 3.55 -12.18 1.91 2.31 261.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.26 0.26 0.26 0.25 0.26 7.53%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 27/02/24 27/11/23 24/08/23 29/05/23 -
Price 0.47 0.49 0.425 0.43 0.40 0.38 0.395 -
P/RPS 0.49 0.59 4.51 0.75 0.91 1.22 2.54 -66.51%
P/EPS 6.13 -261.69 564.38 29.91 -8.32 49.75 42.28 -72.30%
EY 16.32 -0.38 0.18 3.34 -12.02 2.01 2.36 261.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.27 0.27 0.26 0.24 0.25 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment