[ZECON] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -729.57%
YoY- -668.87%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 122,160 13,895 84,309 64,483 45,874 22,939 83,014 29.40%
PBT 8,819 4,516 16,302 12,598 35,464 8,911 22,251 -46.07%
Tax -4,771 -1,422 -13,073 -1,109 -20,255 -224 -373 447.78%
NP 4,048 3,094 3,229 11,489 15,209 8,687 21,878 -67.56%
-
NP to SH -276 111 2,119 -7,089 1,126 1,377 -4,201 -83.74%
-
Tax Rate 54.10% 31.49% 80.19% 8.80% 57.11% 2.51% 1.68% -
Total Cost 118,112 10,801 81,080 52,994 30,665 14,252 61,136 55.18%
-
Net Worth 231,423 231,423 231,423 222,579 231,423 231,423 229,949 0.42%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 231,423 231,423 231,423 222,579 231,423 231,423 229,949 0.42%
NOSH 147,403 147,403 147,403 147,403 147,403 147,403 147,403 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.31% 22.27% 3.83% 17.82% 33.15% 37.87% 26.35% -
ROE -0.12% 0.05% 0.92% -3.18% 0.49% 0.60% -1.83% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 82.87 9.43 57.20 43.75 31.12 15.56 56.32 29.39%
EPS -0.19 0.08 1.44 -4.81 0.76 0.93 -2.85 -83.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.57 1.51 1.57 1.57 1.56 0.42%
Adjusted Per Share Value based on latest NOSH - 147,403
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 82.51 9.38 56.94 43.55 30.98 15.49 56.07 29.40%
EPS -0.19 0.07 1.43 -4.79 0.76 0.93 -2.84 -83.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.563 1.563 1.563 1.5033 1.563 1.563 1.553 0.42%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.46 0.415 0.405 0.395 0.40 0.405 0.39 -
P/RPS 0.56 4.40 0.71 0.90 1.29 2.60 0.69 -13.00%
P/EPS -245.67 551.10 28.17 -8.21 52.36 43.35 -13.68 586.97%
EY -0.41 0.18 3.55 -12.18 1.91 2.31 -7.31 -85.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.26 0.26 0.25 0.26 0.25 10.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 27/02/24 27/11/23 24/08/23 29/05/23 27/02/23 -
Price 0.49 0.425 0.43 0.40 0.38 0.395 0.40 -
P/RPS 0.59 4.51 0.75 0.91 1.22 2.54 0.71 -11.62%
P/EPS -261.69 564.38 29.91 -8.32 49.75 42.28 -14.04 604.24%
EY -0.38 0.18 3.34 -12.02 2.01 2.36 -7.13 -85.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.27 0.26 0.24 0.25 0.26 12.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment