[KENMARK] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 9.43%
YoY- -45.99%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 308,674 227,467 156,723 102,147 302,179 223,451 157,752 56.37%
PBT 10,587 8,116 4,696 2,981 8,559 11,332 8,861 12.58%
Tax -20 0 0 0 -5,835 -2,656 0 -
NP 10,567 8,116 4,696 2,981 2,724 8,676 8,861 12.44%
-
NP to SH 10,567 8,116 4,696 2,981 2,724 8,676 8,861 12.44%
-
Tax Rate 0.19% 0.00% 0.00% 0.00% 68.17% 23.44% 0.00% -
Total Cost 298,107 219,351 152,027 99,166 299,455 214,775 148,891 58.78%
-
Net Worth 334,651 332,265 333,088 330,818 329,057 334,100 334,205 0.08%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 334,651 332,265 333,088 330,818 329,057 334,100 334,205 0.08%
NOSH 181,876 181,566 182,015 181,768 181,800 181,576 181,633 0.08%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.42% 3.57% 3.00% 2.92% 0.90% 3.88% 5.62% -
ROE 3.16% 2.44% 1.41% 0.90% 0.83% 2.60% 2.65% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 169.72 125.28 86.10 56.20 166.22 123.06 86.85 56.24%
EPS 5.81 4.47 2.58 1.64 1.50 4.77 4.88 12.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.83 1.83 1.82 1.81 1.84 1.84 0.00%
Adjusted Per Share Value based on latest NOSH - 181,768
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.73 1.27 0.88 0.57 1.69 1.25 0.88 56.86%
EPS 0.06 0.05 0.03 0.02 0.02 0.05 0.05 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0186 0.0186 0.0185 0.0184 0.0187 0.0187 0.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.95 0.89 0.92 0.93 0.93 0.95 0.92 -
P/RPS 0.56 0.71 1.07 1.65 0.56 0.77 1.06 -34.62%
P/EPS 16.35 19.91 35.66 56.71 62.07 19.88 18.86 -9.07%
EY 6.12 5.02 2.80 1.76 1.61 5.03 5.30 10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.50 0.51 0.51 0.52 0.50 2.64%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 27/08/07 31/05/07 28/02/07 23/11/06 -
Price 0.95 0.85 0.96 0.90 0.96 0.98 0.96 -
P/RPS 0.56 0.68 1.11 1.60 0.58 0.80 1.11 -36.59%
P/EPS 16.35 19.02 37.21 54.88 64.07 20.51 19.68 -11.61%
EY 6.12 5.26 2.69 1.82 1.56 4.88 5.08 13.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.52 0.49 0.53 0.53 0.52 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment