[KENMARK] QoQ Quarter Result on 30-Jun-2007 [#1]

Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 150.08%
YoY- -45.99%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 81,207 70,744 54,576 102,147 78,728 65,699 61,912 19.80%
PBT 2,471 3,420 1,715 2,981 -2,773 2,471 3,342 -18.21%
Tax -20 0 0 0 -3,179 -2,656 0 -
NP 2,451 3,420 1,715 2,981 -5,952 -185 3,342 -18.65%
-
NP to SH 2,451 3,420 1,715 2,981 -5,952 -185 3,342 -18.65%
-
Tax Rate 0.81% 0.00% 0.00% 0.00% - 107.49% 0.00% -
Total Cost 78,756 67,324 52,861 99,166 84,680 65,884 58,570 21.80%
-
Net Worth 334,062 332,904 333,877 330,818 329,323 340,400 334,199 -0.02%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 334,062 332,904 333,877 330,818 329,323 340,400 334,199 -0.02%
NOSH 181,555 181,914 182,446 181,768 181,946 184,999 181,630 -0.02%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.02% 4.83% 3.14% 2.92% -7.56% -0.28% 5.40% -
ROE 0.73% 1.03% 0.51% 0.90% -1.81% -0.05% 1.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 44.73 38.89 29.91 56.20 43.27 35.51 34.09 19.83%
EPS 1.35 1.88 0.94 1.64 -3.27 -0.10 1.84 -18.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.83 1.83 1.82 1.81 1.84 1.84 0.00%
Adjusted Per Share Value based on latest NOSH - 181,768
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.45 0.40 0.31 0.57 0.44 0.37 0.35 18.22%
EPS 0.01 0.02 0.01 0.02 -0.03 0.00 0.02 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0186 0.0187 0.0185 0.0184 0.0191 0.0187 0.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.95 0.89 0.92 0.93 0.93 0.95 0.92 -
P/RPS 2.12 2.29 3.08 1.65 2.15 2.68 2.70 -14.87%
P/EPS 70.37 47.34 97.87 56.71 -28.43 -950.00 50.00 25.56%
EY 1.42 2.11 1.02 1.76 -3.52 -0.11 2.00 -20.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.50 0.51 0.51 0.52 0.50 2.64%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 27/08/07 31/05/07 28/02/07 23/11/06 -
Price 0.95 0.85 0.96 0.90 0.96 0.98 0.96 -
P/RPS 2.12 2.19 3.21 1.60 2.22 2.76 2.82 -17.30%
P/EPS 70.37 45.21 102.13 54.88 -29.35 -980.00 52.17 22.05%
EY 1.42 2.21 0.98 1.82 -3.41 -0.10 1.92 -18.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.52 0.49 0.53 0.53 0.52 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment