[AMTEL] QoQ Cumulative Quarter Result on 30-Nov-2024 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
30-Nov-2024 [#4]
Profit Trend
QoQ- 29.37%
YoY- -1.36%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 71,739 55,224 37,052 17,601 71,684 53,266 34,265 63.43%
PBT 7,681 5,953 4,493 2,013 6,984 5,379 3,433 70.81%
Tax -2,263 -1,764 -1,427 -513 -1,478 -1,550 -1,024 69.41%
NP 5,418 4,189 3,066 1,500 5,506 3,829 2,409 71.40%
-
NP to SH 5,431 4,198 3,073 1,506 5,506 3,829 2,409 71.67%
-
Tax Rate 29.46% 29.63% 31.76% 25.48% 21.16% 28.82% 29.83% -
Total Cost 66,321 51,035 33,986 16,101 66,178 49,437 31,856 62.82%
-
Net Worth 77,227 75,969 74,767 73,198 71,635 72,052 68,749 8.03%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 77,227 75,969 74,767 73,198 71,635 72,052 68,749 8.03%
NOSH 95,448 98,285 98,285 98,151 98,151 98,151 98,151 -1.83%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 7.55% 7.59% 8.27% 8.52% 7.68% 7.19% 7.03% -
ROE 7.03% 5.53% 4.11% 2.06% 7.69% 5.31% 3.50% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 75.16 57.87 38.87 18.47 75.22 54.27 35.81 63.70%
EPS 5.69 4.40 3.22 1.58 5.79 4.01 2.52 71.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8091 0.7961 0.7843 0.7681 0.7517 0.7341 0.7185 8.21%
Adjusted Per Share Value based on latest NOSH - 95,581
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 75.06 57.78 38.76 18.41 75.00 55.73 35.85 63.44%
EPS 5.68 4.39 3.22 1.58 5.76 4.01 2.52 71.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.808 0.7948 0.7822 0.7658 0.7495 0.7538 0.7193 8.03%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.52 0.56 0.60 0.62 0.63 0.64 0.62 -
P/RPS 0.69 0.97 1.54 3.36 0.84 1.18 1.73 -45.72%
P/EPS 9.14 12.73 18.61 39.23 10.90 16.41 24.63 -48.26%
EY 10.94 7.86 5.37 2.55 9.17 6.10 4.06 93.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.77 0.81 0.84 0.87 0.86 -17.83%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 23/01/25 29/10/24 24/07/24 24/04/24 29/01/24 25/10/23 27/07/23 -
Price 0.50 0.525 0.595 0.61 0.64 0.61 0.60 -
P/RPS 0.67 0.91 1.53 3.30 0.85 1.12 1.68 -45.72%
P/EPS 8.79 11.93 18.46 38.60 11.08 15.64 23.83 -48.47%
EY 11.38 8.38 5.42 2.59 9.03 6.40 4.20 94.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.76 0.79 0.85 0.83 0.84 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment