[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jan-2001 [#1]

Announcement Date
23-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- -86.5%
YoY- -49.45%
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 27,916 21,460 14,504 7,122 35,988 27,506 18,685 30.59%
PBT 2,699 1,952 1,359 904 6,421 3,983 2,811 -2.66%
Tax -812 -424 -308 -214 -1,309 -668 -539 31.31%
NP 1,887 1,528 1,051 690 5,112 3,315 2,272 -11.61%
-
NP to SH 1,887 1,528 1,051 690 5,112 3,315 2,272 -11.61%
-
Tax Rate 30.09% 21.72% 22.66% 23.67% 20.39% 16.77% 19.17% -
Total Cost 26,029 19,932 13,453 6,432 30,876 24,191 16,413 35.87%
-
Net Worth 54,887 56,399 55,946 55,761 55,599 55,250 54,023 1.06%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 2,003 - - - 2,000 - - -
Div Payout % 106.16% - - - 39.12% - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 54,887 56,399 55,946 55,761 55,599 55,250 54,023 1.06%
NOSH 40,063 40,000 39,961 40,116 40,000 40,036 30,013 21.16%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 6.76% 7.12% 7.25% 9.69% 14.20% 12.05% 12.16% -
ROE 3.44% 2.71% 1.88% 1.24% 9.19% 6.00% 4.21% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 69.68 53.65 36.29 17.75 89.97 68.70 62.26 7.77%
EPS 4.71 3.82 2.63 1.72 12.78 8.28 7.57 -27.05%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.37 1.41 1.40 1.39 1.39 1.38 1.80 -16.59%
Adjusted Per Share Value based on latest NOSH - 40,116
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 22.91 17.61 11.90 5.85 29.54 22.58 15.34 30.56%
EPS 1.55 1.25 0.86 0.57 4.20 2.72 1.86 -11.41%
DPS 1.64 0.00 0.00 0.00 1.64 0.00 0.00 -
NAPS 0.4505 0.4629 0.4592 0.4577 0.4564 0.4535 0.4434 1.06%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.98 1.90 1.45 1.69 1.90 3.30 5.25 -
P/RPS 2.84 3.54 4.00 9.52 2.11 4.80 8.43 -51.48%
P/EPS 42.04 49.74 55.13 98.26 14.87 39.86 69.35 -28.30%
EY 2.38 2.01 1.81 1.02 6.73 2.51 1.44 39.66%
DY 2.53 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 1.45 1.35 1.04 1.22 1.37 2.39 2.92 -37.21%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 27/12/01 21/09/01 29/06/01 23/03/01 21/12/00 21/09/00 23/06/00 -
Price 1.76 1.40 1.36 1.39 1.61 2.88 4.02 -
P/RPS 2.53 2.61 3.75 7.83 1.79 4.19 6.46 -46.37%
P/EPS 37.37 36.65 51.71 80.81 12.60 34.78 53.10 -20.82%
EY 2.68 2.73 1.93 1.24 7.94 2.88 1.88 26.58%
DY 2.84 0.00 0.00 0.00 3.11 0.00 0.00 -
P/NAPS 1.28 0.99 0.97 1.00 1.16 2.09 2.23 -30.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment