[HIGHTEC] QoQ TTM Result on 31-Jan-2001 [#1]

Announcement Date
23-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- -13.2%
YoY- -20.18%
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 27,916 29,942 31,807 33,463 35,988 36,708 37,276 -17.48%
PBT 2,677 4,390 4,969 5,691 6,421 6,329 7,106 -47.74%
Tax -812 -1,065 -1,078 -1,254 -1,309 -769 -640 17.14%
NP 1,865 3,325 3,891 4,437 5,112 5,560 6,466 -56.24%
-
NP to SH 1,865 3,325 3,891 4,437 5,112 5,560 6,466 -56.24%
-
Tax Rate 30.33% 24.26% 21.69% 22.03% 20.39% 12.15% 9.01% -
Total Cost 26,051 26,617 27,916 29,026 30,876 31,148 30,810 -10.55%
-
Net Worth 39,888 56,518 56,155 55,761 55,630 55,147 54,059 -18.29%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 39,888 56,518 56,155 55,761 55,630 55,147 54,059 -18.29%
NOSH 39,888 40,084 40,111 40,116 40,022 39,961 30,033 20.76%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 6.68% 11.10% 12.23% 13.26% 14.20% 15.15% 17.35% -
ROE 4.68% 5.88% 6.93% 7.96% 9.19% 10.08% 11.96% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 69.98 74.70 79.30 83.42 89.92 91.86 124.12 -31.68%
EPS 4.68 8.30 9.70 11.06 12.77 13.91 21.53 -63.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.41 1.40 1.39 1.39 1.38 1.80 -32.34%
Adjusted Per Share Value based on latest NOSH - 40,116
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 22.91 24.58 26.11 27.47 29.54 30.13 30.60 -17.50%
EPS 1.53 2.73 3.19 3.64 4.20 4.56 5.31 -56.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3274 0.4639 0.4609 0.4577 0.4566 0.4526 0.4437 -18.29%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.98 1.90 1.45 1.69 1.90 3.30 5.25 -
P/RPS 2.83 2.54 1.83 2.03 2.11 3.59 4.23 -23.44%
P/EPS 42.35 22.91 14.95 15.28 14.88 23.72 24.39 44.31%
EY 2.36 4.37 6.69 6.54 6.72 4.22 4.10 -30.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.35 1.04 1.22 1.37 2.39 2.92 -22.76%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 27/12/01 21/09/01 29/06/01 23/03/01 21/12/00 21/09/00 - -
Price 1.76 1.40 1.36 1.39 1.61 2.88 0.00 -
P/RPS 2.51 1.87 1.72 1.67 1.79 3.14 0.00 -
P/EPS 37.64 16.88 14.02 12.57 12.60 20.70 0.00 -
EY 2.66 5.93 7.13 7.96 7.93 4.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.99 0.97 1.00 1.16 2.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment