[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jul-2000 [#3]

Announcement Date
21-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- 45.91%
YoY- -28.88%
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 14,504 7,122 35,988 27,506 18,685 9,647 31,913 0.80%
PBT 1,359 904 6,421 3,983 2,811 1,634 7,007 1.67%
Tax -308 -214 -1,309 -668 -539 -269 -101 -1.12%
NP 1,051 690 5,112 3,315 2,272 1,365 6,906 1.92%
-
NP to SH 1,051 690 5,112 3,315 2,272 1,365 6,906 1.92%
-
Tax Rate 22.66% 23.67% 20.39% 16.77% 19.17% 16.46% 1.44% -
Total Cost 13,453 6,432 30,876 24,191 16,413 8,282 25,007 0.63%
-
Net Worth 55,946 55,761 55,599 55,250 54,023 53,099 51,945 -0.07%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - 2,000 - - - - -
Div Payout % - - 39.12% - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 55,946 55,761 55,599 55,250 54,023 53,099 51,945 -0.07%
NOSH 39,961 40,116 40,000 40,036 30,013 29,999 30,026 -0.28%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 7.25% 9.69% 14.20% 12.05% 12.16% 14.15% 21.64% -
ROE 1.88% 1.24% 9.19% 6.00% 4.21% 2.57% 13.29% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 36.29 17.75 89.97 68.70 62.26 32.16 106.28 1.09%
EPS 2.63 1.72 12.78 8.28 7.57 4.55 23.00 2.22%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.39 1.38 1.80 1.77 1.73 0.21%
Adjusted Per Share Value based on latest NOSH - 39,961
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 11.90 5.85 29.54 22.58 15.34 7.92 26.19 0.80%
EPS 0.86 0.57 4.20 2.72 1.86 1.12 5.67 1.93%
DPS 0.00 0.00 1.64 0.00 0.00 0.00 0.00 -
NAPS 0.4592 0.4577 0.4564 0.4535 0.4434 0.4358 0.4264 -0.07%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.45 1.69 1.90 3.30 5.25 3.90 0.00 -
P/RPS 4.00 9.52 2.11 4.80 8.43 12.13 0.00 -100.00%
P/EPS 55.13 98.26 14.87 39.86 69.35 85.71 0.00 -100.00%
EY 1.81 1.02 6.73 2.51 1.44 1.17 0.00 -100.00%
DY 0.00 0.00 2.63 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.22 1.37 2.39 2.92 2.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 23/03/01 21/12/00 21/09/00 23/06/00 15/03/00 22/12/99 -
Price 1.36 1.39 1.61 2.88 4.02 5.75 0.00 -
P/RPS 3.75 7.83 1.79 4.19 6.46 17.88 0.00 -100.00%
P/EPS 51.71 80.81 12.60 34.78 53.10 126.37 0.00 -100.00%
EY 1.93 1.24 7.94 2.88 1.88 0.79 0.00 -100.00%
DY 0.00 0.00 3.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.00 1.16 2.09 2.23 3.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment