[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jul-2004 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jul-2004 [#3]
Profit Trend
QoQ- 516.19%
YoY- 118.5%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 11,987 5,660 24,541 17,342 10,981 5,641 23,585 -36.33%
PBT -507 -777 248 647 34 -230 1,076 -
Tax -149 -78 -187 -210 -139 -93 -188 -14.37%
NP -656 -855 61 437 -105 -323 888 -
-
NP to SH -656 -855 61 437 -105 -323 888 -
-
Tax Rate - - 75.40% 32.46% 408.82% - 17.47% -
Total Cost 12,643 6,515 24,480 16,905 11,086 5,964 22,697 -32.32%
-
Net Worth 52,471 53,082 52,459 52,601 51,692 53,151 53,117 -0.81%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - 1,016 1,011 1,009 - 1,013 -
Div Payout % - - 1,666.67% 231.48% 0.00% - 114.16% -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 52,471 53,082 52,459 52,601 51,692 53,151 53,117 -0.81%
NOSH 40,675 40,521 40,666 40,462 40,384 40,886 40,547 0.21%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin -5.47% -15.11% 0.25% 2.52% -0.96% -5.73% 3.77% -
ROE -1.25% -1.61% 0.12% 0.83% -0.20% -0.61% 1.67% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 29.47 13.97 60.35 42.86 27.19 13.80 58.17 -36.47%
EPS -1.48 -2.11 0.15 1.08 -0.26 -0.79 2.19 -
DPS 0.00 0.00 2.50 2.50 2.50 0.00 2.50 -
NAPS 1.29 1.31 1.29 1.30 1.28 1.30 1.31 -1.02%
Adjusted Per Share Value based on latest NOSH - 40,447
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 9.84 4.65 20.14 14.23 9.01 4.63 19.36 -36.33%
EPS -0.54 -0.70 0.05 0.36 -0.09 -0.27 0.73 -
DPS 0.00 0.00 0.83 0.83 0.83 0.00 0.83 -
NAPS 0.4307 0.4357 0.4306 0.4317 0.4243 0.4363 0.436 -0.81%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 0.70 0.88 0.88 0.89 0.92 1.00 1.14 -
P/RPS 2.38 6.30 1.46 2.08 3.38 7.25 1.96 13.83%
P/EPS -43.40 -41.71 586.67 82.41 -353.85 -126.58 52.05 -
EY -2.30 -2.40 0.17 1.21 -0.28 -0.79 1.92 -
DY 0.00 0.00 2.84 2.81 2.72 0.00 2.19 -
P/NAPS 0.54 0.67 0.68 0.68 0.72 0.77 0.87 -27.25%
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 21/06/05 28/03/05 28/12/04 27/09/04 28/06/04 29/03/04 30/12/03 -
Price 0.60 0.81 0.90 0.92 0.90 1.01 1.07 -
P/RPS 2.04 5.80 1.49 2.15 3.31 7.32 1.84 7.12%
P/EPS -37.20 -38.39 600.00 85.19 -346.15 -127.85 48.86 -
EY -2.69 -2.60 0.17 1.17 -0.29 -0.78 2.05 -
DY 0.00 0.00 2.78 2.72 2.78 0.00 2.34 -
P/NAPS 0.47 0.62 0.70 0.71 0.70 0.78 0.82 -31.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment