[HIGHTEC] QoQ Cumulative Quarter Result on 31-Oct-2003 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Oct-2003 [#4]
Profit Trend
QoQ- 344.0%
YoY- 353.06%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 17,342 10,981 5,641 23,585 16,989 10,709 5,470 115.96%
PBT 647 34 -230 1,076 337 324 -183 -
Tax -210 -139 -93 -188 -137 -175 -102 61.90%
NP 437 -105 -323 888 200 149 -285 -
-
NP to SH 437 -105 -323 888 200 149 -285 -
-
Tax Rate 32.46% 408.82% - 17.47% 40.65% 54.01% - -
Total Cost 16,905 11,086 5,964 22,697 16,789 10,560 5,755 105.24%
-
Net Worth 52,601 51,692 53,151 53,117 53,877 53,156 54,557 -2.40%
Dividend
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div 1,011 1,009 - 1,013 1,020 1,006 - -
Div Payout % 231.48% 0.00% - 114.16% 510.20% 675.68% - -
Equity
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 52,601 51,692 53,151 53,117 53,877 53,156 54,557 -2.40%
NOSH 40,462 40,384 40,886 40,547 40,816 40,270 40,714 -0.41%
Ratio Analysis
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin 2.52% -0.96% -5.73% 3.77% 1.18% 1.39% -5.21% -
ROE 0.83% -0.20% -0.61% 1.67% 0.37% 0.28% -0.52% -
Per Share
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 42.86 27.19 13.80 58.17 41.62 26.59 13.44 116.80%
EPS 1.08 -0.26 -0.79 2.19 0.49 0.37 -0.70 -
DPS 2.50 2.50 0.00 2.50 2.50 2.50 0.00 -
NAPS 1.30 1.28 1.30 1.31 1.32 1.32 1.34 -2.00%
Adjusted Per Share Value based on latest NOSH - 40,710
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 14.23 9.01 4.63 19.36 13.94 8.79 4.49 115.91%
EPS 0.36 -0.09 -0.27 0.73 0.16 0.12 -0.23 -
DPS 0.83 0.83 0.00 0.83 0.84 0.83 0.00 -
NAPS 0.4317 0.4243 0.4363 0.436 0.4422 0.4363 0.4478 -2.41%
Price Multiplier on Financial Quarter End Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 -
Price 0.89 0.92 1.00 1.14 1.18 1.02 1.11 -
P/RPS 2.08 3.38 7.25 1.96 2.83 3.84 8.26 -60.15%
P/EPS 82.41 -353.85 -126.58 52.05 240.82 275.68 -158.57 -
EY 1.21 -0.28 -0.79 1.92 0.42 0.36 -0.63 -
DY 2.81 2.72 0.00 2.19 2.12 2.45 0.00 -
P/NAPS 0.68 0.72 0.77 0.87 0.89 0.77 0.83 -12.45%
Price Multiplier on Announcement Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 27/09/04 28/06/04 29/03/04 30/12/03 18/09/03 30/06/03 28/03/03 -
Price 0.92 0.90 1.01 1.07 1.00 1.08 1.05 -
P/RPS 2.15 3.31 7.32 1.84 2.40 4.06 7.82 -57.75%
P/EPS 85.19 -346.15 -127.85 48.86 204.08 291.89 -150.00 -
EY 1.17 -0.29 -0.78 2.05 0.49 0.34 -0.67 -
DY 2.72 2.78 0.00 2.34 2.50 2.31 0.00 -
P/NAPS 0.71 0.70 0.78 0.82 0.76 0.82 0.78 -6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment