[HIGHTEC] YoY Cumulative Quarter Result on 31-Jul-2004 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jul-2004 [#3]
Profit Trend
QoQ- 516.19%
YoY- 118.5%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 20,863 23,180 18,825 17,342 16,989 16,826 21,460 -0.46%
PBT 1,280 1,114 -946 647 337 1,015 1,952 -6.78%
Tax -258 -725 -155 -210 -137 -384 -424 -7.94%
NP 1,022 389 -1,101 437 200 631 1,528 -6.48%
-
NP to SH 1,003 420 -1,031 437 200 631 1,528 -6.77%
-
Tax Rate 20.16% 65.08% - 32.46% 40.65% 37.83% 21.72% -
Total Cost 19,841 22,791 19,926 16,905 16,789 16,195 19,932 -0.07%
-
Net Worth 47,015 50,155 51,955 52,601 53,877 56,223 56,399 -2.98%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div 979 - - 1,011 1,020 - - -
Div Payout % 97.66% - - 231.48% 510.20% - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 47,015 50,155 51,955 52,601 53,877 56,223 56,399 -2.98%
NOSH 39,179 40,776 40,590 40,462 40,816 40,448 40,000 -0.34%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 4.90% 1.68% -5.85% 2.52% 1.18% 3.75% 7.12% -
ROE 2.13% 0.84% -1.98% 0.83% 0.37% 1.12% 2.71% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 53.25 56.85 46.38 42.86 41.62 41.60 53.65 -0.12%
EPS 2.56 1.03 -2.54 1.08 0.49 1.56 3.82 -6.45%
DPS 2.50 0.00 0.00 2.50 2.50 0.00 0.00 -
NAPS 1.20 1.23 1.28 1.30 1.32 1.39 1.41 -2.65%
Adjusted Per Share Value based on latest NOSH - 40,447
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 17.12 19.03 15.45 14.23 13.94 13.81 17.61 -0.46%
EPS 0.82 0.34 -0.85 0.36 0.16 0.52 1.25 -6.78%
DPS 0.80 0.00 0.00 0.83 0.84 0.00 0.00 -
NAPS 0.3859 0.4117 0.4264 0.4317 0.4422 0.4615 0.4629 -2.98%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 -
Price 0.77 0.62 0.67 0.89 1.18 1.38 1.90 -
P/RPS 1.45 1.09 1.44 2.08 2.83 3.32 3.54 -13.81%
P/EPS 30.08 60.19 -26.38 82.41 240.82 88.46 49.74 -8.03%
EY 3.32 1.66 -3.79 1.21 0.42 1.13 2.01 8.71%
DY 3.25 0.00 0.00 2.81 2.12 0.00 0.00 -
P/NAPS 0.64 0.50 0.52 0.68 0.89 0.99 1.35 -11.69%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 25/09/07 28/09/06 27/09/05 27/09/04 18/09/03 30/09/02 21/09/01 -
Price 0.78 0.46 0.58 0.92 1.00 1.14 1.40 -
P/RPS 1.46 0.81 1.25 2.15 2.40 2.74 2.61 -9.22%
P/EPS 30.47 44.66 -22.83 85.19 204.08 73.08 36.65 -3.02%
EY 3.28 2.24 -4.38 1.17 0.49 1.37 2.73 3.10%
DY 3.21 0.00 0.00 2.72 2.50 0.00 0.00 -
P/NAPS 0.65 0.37 0.45 0.71 0.76 0.82 0.99 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment