[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jul-2009 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 42.24%
YoY- -129.84%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 10,074 4,971 19,338 12,928 7,478 3,877 29,786 -51.55%
PBT -594 149 68 -773 -1,060 -610 3,255 -
Tax 70 -44 -16 73 -92 -35 -1,067 -
NP -524 105 52 -700 -1,152 -645 2,188 -
-
NP to SH -496 115 95 -651 -1,127 -623 2,168 -
-
Tax Rate - 29.53% 23.53% - - - 32.78% -
Total Cost 10,598 4,866 19,286 13,628 8,630 4,522 27,598 -47.26%
-
Net Worth 49,280 49,338 49,779 48,542 48,457 48,740 54,424 -6.42%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - 380 18 - - 203 -
Div Payout % - - 400.00% 0.00% - - 9.37% -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 49,280 49,338 49,779 48,542 48,457 48,740 54,424 -6.42%
NOSH 37,555 37,096 38,000 37,630 36,710 36,647 40,615 -5.10%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin -5.20% 2.11% 0.27% -5.41% -15.41% -16.64% 7.35% -
ROE -1.01% 0.23% 0.19% -1.34% -2.33% -1.28% 3.98% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 26.82 13.40 50.89 34.36 20.37 10.58 73.34 -48.95%
EPS -1.32 0.31 0.25 -1.73 -3.07 -1.70 5.78 -
DPS 0.00 0.00 1.00 0.05 0.00 0.00 0.50 -
NAPS 1.3122 1.33 1.31 1.29 1.32 1.33 1.34 -1.39%
Adjusted Per Share Value based on latest NOSH - 37,777
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 8.27 4.08 15.87 10.61 6.14 3.18 24.45 -51.55%
EPS -0.41 0.09 0.08 -0.53 -0.93 -0.51 1.78 -
DPS 0.00 0.00 0.31 0.02 0.00 0.00 0.17 -
NAPS 0.4045 0.405 0.4086 0.3984 0.3977 0.4001 0.4467 -6.41%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.87 0.82 1.00 0.72 0.80 0.75 0.76 -
P/RPS 3.24 6.12 1.97 2.10 3.93 7.09 1.04 113.75%
P/EPS -65.87 264.52 400.00 -41.62 -26.06 -44.12 14.24 -
EY -1.52 0.38 0.25 -2.40 -3.84 -2.27 7.02 -
DY 0.00 0.00 1.00 0.07 0.00 0.00 0.66 -
P/NAPS 0.66 0.62 0.76 0.56 0.61 0.56 0.57 10.29%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 23/06/10 26/03/10 05/01/10 29/09/09 24/06/09 30/03/09 30/12/08 -
Price 0.87 0.77 0.87 0.80 0.84 0.73 0.70 -
P/RPS 3.24 5.75 1.71 2.33 4.12 6.90 0.95 127.08%
P/EPS -65.87 248.39 348.00 -46.24 -27.36 -42.94 13.11 -
EY -1.52 0.40 0.29 -2.16 -3.65 -2.33 7.63 -
DY 0.00 0.00 1.15 0.06 0.00 0.00 0.71 -
P/NAPS 0.66 0.58 0.66 0.62 0.64 0.55 0.52 17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment