[HIGHTEC] YoY Annualized Quarter Result on 31-Jul-2009 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 61.49%
YoY- -129.84%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 21,461 26,180 22,945 17,237 31,822 27,817 30,906 -5.89%
PBT 1,024 3,521 222 -1,030 4,061 1,706 1,485 -6.00%
Tax -450 -890 33 97 -1,166 -344 -966 -11.94%
NP 573 2,630 256 -933 2,894 1,362 518 1.69%
-
NP to SH 665 2,614 361 -868 2,909 1,337 560 2.90%
-
Tax Rate 43.95% 25.28% -14.86% - 28.71% 20.16% 65.05% -
Total Cost 20,888 23,549 22,689 18,170 28,928 26,454 30,388 -6.05%
-
Net Worth 50,710 51,557 49,648 48,542 50,385 47,015 50,155 0.18%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - 25 - 1,305 - -
Div Payout % - - - 0.00% - 97.66% - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 50,710 51,557 49,648 48,542 50,385 47,015 50,155 0.18%
NOSH 36,691 37,567 37,428 37,630 40,633 39,179 40,776 -1.74%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 2.67% 10.05% 1.12% -5.41% 9.10% 4.90% 1.68% -
ROE 1.31% 5.07% 0.73% -1.79% 5.77% 2.84% 1.12% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 58.49 69.69 61.30 45.81 78.32 71.00 75.79 -4.22%
EPS 1.81 6.96 0.96 -2.31 7.16 3.41 1.37 4.74%
DPS 0.00 0.00 0.00 0.07 0.00 3.33 0.00 -
NAPS 1.3821 1.3724 1.3265 1.29 1.24 1.20 1.23 1.96%
Adjusted Per Share Value based on latest NOSH - 37,777
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 17.61 21.49 18.83 14.15 26.12 22.83 25.37 -5.89%
EPS 0.55 2.15 0.30 -0.71 2.39 1.10 0.46 3.02%
DPS 0.00 0.00 0.00 0.02 0.00 1.07 0.00 -
NAPS 0.4162 0.4232 0.4075 0.3984 0.4135 0.3859 0.4117 0.18%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.95 0.80 0.86 0.72 0.76 0.77 0.62 -
P/RPS 1.62 1.15 1.40 1.57 0.97 1.08 0.82 12.00%
P/EPS 52.39 11.49 89.08 -31.21 10.61 22.56 45.15 2.50%
EY 1.91 8.70 1.12 -3.20 9.42 4.43 2.22 -2.47%
DY 0.00 0.00 0.00 0.09 0.00 4.33 0.00 -
P/NAPS 0.69 0.58 0.65 0.56 0.61 0.64 0.50 5.50%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 25/09/12 28/09/11 22/09/10 29/09/09 29/09/08 25/09/07 28/09/06 -
Price 0.92 0.76 0.80 0.80 0.70 0.78 0.46 -
P/RPS 1.57 1.09 1.30 1.75 0.89 1.10 0.61 17.04%
P/EPS 50.74 10.92 82.87 -34.68 9.78 22.85 33.50 7.15%
EY 1.97 9.16 1.21 -2.88 10.23 4.38 2.99 -6.71%
DY 0.00 0.00 0.00 0.08 0.00 4.27 0.00 -
P/NAPS 0.67 0.55 0.60 0.62 0.56 0.65 0.37 10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment