[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jul-2022 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- 64.39%
YoY- -59.14%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 13,295 7,192 26,687 19,903 13,480 7,317 21,900 -28.36%
PBT 2,715 1,723 10,950 6,176 3,850 2,234 19,977 -73.66%
Tax -732 -429 -2,175 -904 -643 -361 -1,227 -29.19%
NP 1,983 1,294 8,775 5,272 3,207 1,873 18,750 -77.72%
-
NP to SH 1,983 1,294 8,775 5,272 3,207 1,873 18,750 -77.72%
-
Tax Rate 26.96% 24.90% 19.86% 14.64% 16.70% 16.16% 6.14% -
Total Cost 11,312 5,898 17,912 14,631 10,273 5,444 3,150 135.05%
-
Net Worth 129,935 130,571 128,655 119,374 117,944 117,874 115,630 8.10%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 1,194 1,196 3,600 3,625 1,216 1,216 4,232 -57.08%
Div Payout % 60.25% 92.43% 41.03% 68.78% 37.93% 64.97% 22.57% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 129,935 130,571 128,655 119,374 117,944 117,874 115,630 8.10%
NOSH 121,836 121,836 121,836 121,836 121,836 121,836 121,836 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 14.92% 17.99% 32.88% 26.49% 23.79% 25.60% 85.62% -
ROE 1.53% 0.99% 6.82% 4.42% 2.72% 1.59% 16.22% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 11.13 6.01 22.24 16.47 11.08 6.01 18.11 -27.77%
EPS 1.66 1.06 7.25 4.34 2.64 1.54 16.40 -78.37%
DPS 1.00 1.00 3.00 3.00 1.00 1.00 3.50 -56.71%
NAPS 1.0876 1.0917 1.072 0.9877 0.9697 0.9687 0.9562 8.98%
Adjusted Per Share Value based on latest NOSH - 121,836
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 11.37 6.15 22.82 17.02 11.52 6.26 18.72 -28.34%
EPS 1.70 1.11 7.50 4.51 2.74 1.60 16.03 -77.68%
DPS 1.02 1.02 3.08 3.10 1.04 1.04 3.62 -57.12%
NAPS 1.1109 1.1163 1.0999 1.0206 1.0083 1.0078 0.9886 8.10%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.93 1.15 0.89 0.925 0.995 1.17 1.91 -
P/RPS 8.36 19.12 4.00 5.62 8.98 19.46 10.55 -14.40%
P/EPS 56.03 106.29 12.17 21.21 37.74 76.01 12.32 175.26%
EY 1.78 0.94 8.22 4.72 2.65 1.32 8.12 -63.74%
DY 1.08 0.87 3.37 3.24 1.01 0.85 1.83 -29.70%
P/NAPS 0.86 1.05 0.83 0.94 1.03 1.21 2.00 -43.11%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 26/06/23 27/03/23 22/12/22 26/09/22 28/06/22 28/03/22 29/12/21 -
Price 0.88 0.94 0.90 0.98 0.89 1.10 1.33 -
P/RPS 7.91 15.63 4.05 5.95 8.03 18.29 7.34 5.12%
P/EPS 53.02 86.88 12.31 22.47 33.75 71.46 8.58 237.87%
EY 1.89 1.15 8.12 4.45 2.96 1.40 11.66 -70.37%
DY 1.14 1.06 3.33 3.06 1.12 0.91 2.63 -42.81%
P/NAPS 0.81 0.86 0.84 0.99 0.92 1.14 1.39 -30.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment