[HIGHTEC] QoQ TTM Result on 31-Jul-2022 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- -36.77%
YoY- -21.79%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 26,502 26,562 26,687 25,865 24,149 23,523 21,900 13.59%
PBT 9,815 10,439 10,950 12,269 18,800 20,090 19,975 -37.81%
Tax -2,264 -2,243 -2,175 -1,150 -1,216 -1,184 -1,226 50.68%
NP 7,551 8,196 8,775 11,119 17,584 18,906 18,749 -45.55%
-
NP to SH 7,551 8,196 8,775 11,119 17,584 18,906 18,749 -45.55%
-
Tax Rate 23.07% 21.49% 19.86% 9.37% 6.47% 5.89% 6.14% -
Total Cost 18,951 18,366 17,912 14,746 6,565 4,617 3,151 231.80%
-
Net Worth 129,935 130,571 128,655 119,374 117,944 117,874 115,630 8.10%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 3,613 3,613 3,634 3,634 1,788 1,788 1,304 97.63%
Div Payout % 47.85% 44.09% 41.41% 32.68% 10.17% 9.46% 6.96% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 129,935 130,571 128,655 119,374 117,944 117,874 115,630 8.10%
NOSH 121,836 121,836 121,836 121,836 121,836 121,836 121,836 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 28.49% 30.86% 32.88% 42.99% 72.81% 80.37% 85.61% -
ROE 5.81% 6.28% 6.82% 9.31% 14.91% 16.04% 16.21% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 22.18 22.21 22.24 21.40 19.85 19.33 18.11 14.51%
EPS 6.32 6.85 7.31 9.20 14.46 15.54 15.50 -45.10%
DPS 3.00 3.00 3.00 3.00 1.47 1.47 1.08 97.97%
NAPS 1.0876 1.0917 1.072 0.9877 0.9697 0.9687 0.9562 8.98%
Adjusted Per Share Value based on latest NOSH - 121,836
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 21.75 21.80 21.90 21.23 19.82 19.31 17.97 13.61%
EPS 6.20 6.73 7.20 9.13 14.43 15.52 15.39 -45.54%
DPS 2.97 2.97 2.98 2.98 1.47 1.47 1.07 97.87%
NAPS 1.0665 1.0717 1.056 0.9798 0.9681 0.9675 0.9491 8.10%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.93 1.15 0.89 0.925 0.995 1.17 1.91 -
P/RPS 4.19 5.18 4.00 4.32 5.01 6.05 10.55 -46.06%
P/EPS 14.71 16.78 12.17 10.05 6.88 7.53 12.32 12.58%
EY 6.80 5.96 8.22 9.95 14.53 13.28 8.12 -11.18%
DY 3.23 2.61 3.37 3.24 1.48 1.26 0.56 222.65%
P/NAPS 0.86 1.05 0.83 0.94 1.03 1.21 2.00 -43.11%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 26/06/23 27/03/23 22/12/22 26/09/22 28/06/22 28/03/22 29/12/21 -
Price 0.88 0.94 0.90 0.98 0.89 1.10 1.33 -
P/RPS 3.97 4.23 4.05 4.58 4.48 5.69 7.34 -33.69%
P/EPS 13.92 13.72 12.31 10.65 6.16 7.08 8.58 38.19%
EY 7.18 7.29 8.12 9.39 16.24 14.12 11.66 -27.68%
DY 3.41 3.19 3.33 3.06 1.65 1.34 0.81 161.41%
P/NAPS 0.81 0.86 0.84 0.99 0.92 1.14 1.39 -30.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment