[WWE] QoQ Cumulative Quarter Result on 30-Jun-2006 [#3]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- 118.87%
YoY- 375.06%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 84,453 47,484 336,732 235,089 125,844 53,727 72,077 11.15%
PBT -11,221 -4,151 13,700 13,237 5,369 1,271 -208 1331.20%
Tax -395 -564 -7,559 -2,093 -277 -143 -1,145 -50.84%
NP -11,616 -4,715 6,141 11,144 5,092 1,128 -1,353 319.83%
-
NP to SH -11,617 -4,715 6,236 11,145 5,092 1,128 -1,352 320.06%
-
Tax Rate - - 55.18% 15.81% 5.16% 11.25% - -
Total Cost 96,069 52,199 330,591 223,945 120,752 52,599 73,430 19.64%
-
Net Worth 47,039 55,421 64,254 68,744 62,504 59,105 57,407 -12.44%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - 845 - - - - -
Div Payout % - - 13.56% - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 47,039 55,421 64,254 68,744 62,504 59,105 57,407 -12.44%
NOSH 41,999 41,985 42,273 41,663 41,669 41,623 41,600 0.63%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -13.75% -9.93% 1.82% 4.74% 4.05% 2.10% -1.88% -
ROE -24.70% -8.51% 9.71% 16.21% 8.15% 1.91% -2.36% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 201.08 113.10 796.56 564.26 302.01 129.08 173.26 10.44%
EPS -27.66 -11.23 14.74 26.75 12.22 2.71 -3.52 295.74%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.32 1.52 1.65 1.50 1.42 1.38 -13.00%
Adjusted Per Share Value based on latest NOSH - 41,651
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 200.44 112.70 799.18 557.94 298.67 127.51 171.06 11.15%
EPS -27.57 -11.19 14.80 26.45 12.09 2.68 -3.21 319.94%
DPS 0.00 0.00 2.01 0.00 0.00 0.00 0.00 -
NAPS 1.1164 1.3153 1.525 1.6315 1.4834 1.4028 1.3625 -12.44%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.88 0.96 0.93 0.71 0.67 0.50 0.96 -
P/RPS 0.44 0.85 0.12 0.13 0.22 0.39 0.55 -13.83%
P/EPS -3.18 -8.55 6.30 2.65 5.48 18.45 -29.54 -77.40%
EY -31.43 -11.70 15.86 37.68 18.24 5.42 -3.39 341.92%
DY 0.00 0.00 2.15 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.73 0.61 0.43 0.45 0.35 0.70 8.40%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 24/11/06 22/08/06 24/05/06 27/02/06 21/12/05 -
Price 0.76 0.92 1.28 0.70 0.62 0.63 0.54 -
P/RPS 0.38 0.81 0.16 0.12 0.21 0.49 0.31 14.55%
P/EPS -2.75 -8.19 8.68 2.62 5.07 23.25 -16.62 -69.89%
EY -36.39 -12.21 11.52 38.21 19.71 4.30 -6.02 232.20%
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.84 0.42 0.41 0.44 0.39 44.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment