[ATLAN] QoQ Cumulative Quarter Result on 30-Nov-2000 [#3]

Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
30-Nov-2000 [#3]
Profit Trend
QoQ- 140.76%
YoY- 151.87%
Quarter Report
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 18,731 9,460 55,723 42,063 27,335 12,710 42,760 -42.23%
PBT -719 -552 -3,970 346 -1,062 -849 -1,844 -46.53%
Tax 719 552 3,970 29 1,062 849 1,844 -46.53%
NP 0 0 0 375 0 0 0 -
-
NP to SH -556 -449 -3,234 375 -920 -721 -1,764 -53.58%
-
Tax Rate - - - -8.38% - - - -
Total Cost 18,731 9,460 55,723 41,688 27,335 12,710 42,760 -42.23%
-
Net Worth 20,625 20,571 21,037 24,526 23,398 23,036 22,517 -5.66%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 20,625 20,571 21,037 24,526 23,398 23,036 22,517 -5.66%
NOSH 17,935 17,888 17,828 17,772 17,726 17,585 17,058 3.38%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.89% 0.00% 0.00% 0.00% -
ROE -2.70% -2.18% -15.37% 1.53% -3.93% -3.13% -7.83% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 104.44 52.88 312.56 236.67 154.21 72.28 250.66 -44.12%
EPS -3.10 -2.51 -18.14 2.11 -5.19 -4.10 -10.33 -55.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.18 1.38 1.32 1.31 1.32 -8.75%
Adjusted Per Share Value based on latest NOSH - 17,788
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 7.38 3.73 21.96 16.58 10.77 5.01 16.85 -42.24%
EPS -0.22 -0.18 -1.27 0.15 -0.36 -0.28 -0.70 -53.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0813 0.0811 0.0829 0.0967 0.0922 0.0908 0.0887 -5.62%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 3.98 2.78 3.00 3.76 6.60 10.90 3.06 -
P/RPS 3.81 5.26 0.96 1.59 4.28 15.08 1.22 113.21%
P/EPS -128.39 -110.76 -16.54 178.20 -127.17 -265.85 -29.59 165.31%
EY -0.78 -0.90 -6.05 0.56 -0.79 -0.38 -3.38 -62.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 2.42 2.54 2.72 5.00 8.32 2.32 30.43%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 19/10/01 11/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 2.94 3.10 2.22 3.00 4.20 7.15 7.50 -
P/RPS 2.82 5.86 0.71 1.27 2.72 9.89 2.99 -3.81%
P/EPS -94.84 -123.51 -12.24 142.18 -80.92 -174.39 -72.53 19.51%
EY -1.05 -0.81 -8.17 0.70 -1.24 -0.57 -1.38 -16.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.70 1.88 2.17 3.18 5.46 5.68 -41.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment