[ATLAN] QoQ Cumulative Quarter Result on 28-Feb-2022 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 82.97%
YoY- 97.19%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 263,505 165,127 77,365 257,242 177,069 101,407 82,070 117.48%
PBT 20,186 11,294 6,306 -3,850 -6,716 -8,671 4,937 155.47%
Tax -4,366 -2,899 -1,216 -529 -2,215 -1,086 -1,833 78.25%
NP 15,820 8,395 5,090 -4,379 -8,931 -9,757 3,104 195.86%
-
NP to SH 13,144 7,234 4,622 -793 -4,657 -5,834 3,429 144.72%
-
Tax Rate 21.63% 25.67% 19.28% - - - 37.13% -
Total Cost 247,685 156,732 72,275 261,621 186,000 111,164 78,966 114.12%
-
Net Worth 405,840 398,230 395,693 393,157 415,985 413,449 436,278 -4.70%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div 10,146 - - 12,682 12,682 12,682 - -
Div Payout % 77.19% - - 0.00% 0.00% 0.00% - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 405,840 398,230 395,693 393,157 415,985 413,449 436,278 -4.70%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 6.00% 5.08% 6.58% -1.70% -5.04% -9.62% 3.78% -
ROE 3.24% 1.82% 1.17% -0.20% -1.12% -1.41% 0.79% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 103.89 65.10 30.50 101.42 69.81 39.98 32.36 117.47%
EPS 5.18 2.85 1.82 -0.31 -1.84 -2.30 1.35 144.89%
DPS 4.00 0.00 0.00 5.00 5.00 5.00 0.00 -
NAPS 1.60 1.57 1.56 1.55 1.64 1.63 1.72 -4.70%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 103.89 65.10 30.50 101.42 69.81 39.98 32.36 117.47%
EPS 5.18 2.85 1.82 -0.31 -1.84 -2.30 1.35 144.89%
DPS 4.00 0.00 0.00 5.00 5.00 5.00 0.00 -
NAPS 1.60 1.57 1.56 1.55 1.64 1.63 1.72 -4.70%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 3.00 2.95 2.80 2.99 2.72 2.74 2.88 -
P/RPS 2.89 4.53 9.18 2.95 3.90 6.85 8.90 -52.72%
P/EPS 57.89 103.44 153.66 -956.39 -148.15 -119.13 213.04 -58.01%
EY 1.73 0.97 0.65 -0.10 -0.67 -0.84 0.47 138.20%
DY 1.33 0.00 0.00 1.67 1.84 1.82 0.00 -
P/NAPS 1.88 1.88 1.79 1.93 1.66 1.68 1.67 8.20%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 12/01/23 13/10/22 14/07/22 28/04/22 13/01/22 14/10/21 15/07/21 -
Price 2.90 2.99 2.84 2.80 2.87 2.83 2.84 -
P/RPS 2.79 4.59 9.31 2.76 4.11 7.08 8.78 -53.40%
P/EPS 55.96 104.84 155.86 -895.61 -156.32 -123.04 210.08 -58.56%
EY 1.79 0.95 0.64 -0.11 -0.64 -0.81 0.48 140.28%
DY 1.38 0.00 0.00 1.79 1.74 1.77 0.00 -
P/NAPS 1.81 1.90 1.82 1.81 1.75 1.74 1.65 6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment