[ATLAN] QoQ Cumulative Quarter Result on 30-Nov-2022 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- 81.7%
YoY- 382.24%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 207,703 101,765 374,756 263,505 165,127 77,365 257,242 -13.25%
PBT 15,225 8,008 33,537 20,186 11,294 6,306 -3,850 -
Tax -4,037 -1,628 -6,250 -4,366 -2,899 -1,216 -529 286.18%
NP 11,188 6,380 27,287 15,820 8,395 5,090 -4,379 -
-
NP to SH 8,809 5,033 21,896 13,144 7,234 4,622 -793 -
-
Tax Rate 26.52% 20.33% 18.64% 21.63% 25.67% 19.28% - -
Total Cost 196,515 95,385 347,469 247,685 156,732 72,275 261,621 -17.32%
-
Net Worth 421,058 415,985 405,840 405,840 398,230 395,693 393,157 4.66%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 15,219 - 10,146 10,146 - - 12,682 12.88%
Div Payout % 172.77% - 46.34% 77.19% - - 0.00% -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 421,058 415,985 405,840 405,840 398,230 395,693 393,157 4.66%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 5.39% 6.27% 7.28% 6.00% 5.08% 6.58% -1.70% -
ROE 2.09% 1.21% 5.40% 3.24% 1.82% 1.17% -0.20% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 81.89 40.12 147.75 103.89 65.10 30.50 101.42 -13.25%
EPS 3.47 1.98 8.63 5.18 2.85 1.82 -0.31 -
DPS 6.00 0.00 4.00 4.00 0.00 0.00 5.00 12.88%
NAPS 1.66 1.64 1.60 1.60 1.57 1.56 1.55 4.66%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 81.89 40.12 147.75 103.89 65.10 30.50 101.42 -13.25%
EPS 3.47 1.98 8.63 5.18 2.85 1.82 -0.31 -
DPS 6.00 0.00 4.00 4.00 0.00 0.00 5.00 12.88%
NAPS 1.66 1.64 1.60 1.60 1.57 1.56 1.55 4.66%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 2.82 2.90 2.89 3.00 2.95 2.80 2.99 -
P/RPS 3.44 7.23 1.96 2.89 4.53 9.18 2.95 10.75%
P/EPS 81.20 146.15 33.48 57.89 103.44 153.66 -956.39 -
EY 1.23 0.68 2.99 1.73 0.97 0.65 -0.10 -
DY 2.13 0.00 1.38 1.33 0.00 0.00 1.67 17.55%
P/NAPS 1.70 1.77 1.81 1.88 1.88 1.79 1.93 -8.09%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 12/10/23 11/07/23 27/04/23 12/01/23 13/10/22 14/07/22 28/04/22 -
Price 2.79 2.98 2.93 2.90 2.99 2.84 2.80 -
P/RPS 3.41 7.43 1.98 2.79 4.59 9.31 2.76 15.09%
P/EPS 80.34 150.18 33.94 55.96 104.84 155.86 -895.61 -
EY 1.24 0.67 2.95 1.79 0.95 0.64 -0.11 -
DY 2.15 0.00 1.37 1.38 0.00 0.00 1.79 12.95%
P/NAPS 1.68 1.82 1.83 1.81 1.90 1.82 1.81 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment