[ATLAN] YoY Quarter Result on 28-Feb-2007 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- -9721.33%
YoY- -3638.89%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 194,921 166,207 18,524 36,142 38,393 39,710 27,927 38.22%
PBT 29,942 2,878 1,891 -133,412 -3,505 4,281 2,901 47.52%
Tax 372 -2,308 -168 2,177 -5 -424 -1,653 -
NP 30,314 570 1,723 -131,235 -3,510 3,857 1,248 70.13%
-
NP to SH 26,075 140 1,723 -131,235 -3,510 3,857 1,248 65.92%
-
Tax Rate -1.24% 80.19% 8.88% - - 9.90% 56.98% -
Total Cost 164,607 165,637 16,801 167,377 41,903 35,853 26,679 35.41%
-
Net Worth 311,457 308,000 223,450 192,441 320,311 248,602 154,008 12.44%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div 13,640 4,666 - - 7,672 3,655 1,991 37.79%
Div Payout % 52.31% 3,333.33% - - 0.00% 94.79% 159.57% -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 311,457 308,000 223,450 192,441 320,311 248,602 154,008 12.44%
NOSH 227,340 233,333 205,000 192,441 191,803 182,796 132,765 9.37%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 15.55% 0.34% 9.30% -363.11% -9.14% 9.71% 4.47% -
ROE 8.37% 0.05% 0.77% -68.19% -1.10% 1.55% 0.81% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 85.74 71.23 9.04 18.78 20.02 21.72 21.03 26.37%
EPS 11.47 0.06 0.84 -68.20 -1.83 2.11 0.94 51.70%
DPS 6.00 2.00 0.00 0.00 4.00 2.00 1.50 25.97%
NAPS 1.37 1.32 1.09 1.00 1.67 1.36 1.16 2.81%
Adjusted Per Share Value based on latest NOSH - 192,441
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 76.82 65.50 7.30 14.24 15.13 15.65 11.01 38.21%
EPS 10.28 0.06 0.68 -51.72 -1.38 1.52 0.49 66.03%
DPS 5.38 1.84 0.00 0.00 3.02 1.44 0.78 37.94%
NAPS 1.2274 1.2138 0.8806 0.7584 1.2623 0.9797 0.6069 12.44%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 3.05 2.73 3.00 2.55 2.24 2.17 2.25 -
P/RPS 3.56 3.83 33.20 13.58 11.19 9.99 10.70 -16.75%
P/EPS 26.59 4,550.00 356.94 -3.74 -122.40 102.84 239.36 -30.65%
EY 3.76 0.02 0.28 -26.74 -0.82 0.97 0.42 44.07%
DY 1.97 0.73 0.00 0.00 1.79 0.92 0.67 19.68%
P/NAPS 2.23 2.07 2.75 2.55 1.34 1.60 1.94 2.34%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 28/04/10 28/04/09 30/04/08 27/04/07 27/04/06 29/04/05 29/04/04 -
Price 3.38 2.73 3.00 2.56 2.13 2.17 2.20 -
P/RPS 3.94 3.83 33.20 13.63 10.64 9.99 10.46 -15.01%
P/EPS 29.47 4,550.00 356.94 -3.75 -116.39 102.84 234.04 -29.19%
EY 3.39 0.02 0.28 -26.64 -0.86 0.97 0.43 41.05%
DY 1.78 0.73 0.00 0.00 1.88 0.92 0.68 17.38%
P/NAPS 2.47 2.07 2.75 2.56 1.28 1.60 1.90 4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment