[ATLAN] YoY Quarter Result on 31-May-2007 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- 100.69%
YoY- -73.73%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 175,962 158,378 158,290 32,523 43,199 37,342 30,073 34.21%
PBT 34,301 22,062 10,436 1,308 3,835 5,155 3,207 48.40%
Tax -3,513 -4,053 -6,525 -405 -398 -1,751 -960 24.12%
NP 30,788 18,009 3,911 903 3,437 3,404 2,247 54.65%
-
NP to SH 24,208 15,192 7,190 903 3,437 3,404 2,247 48.58%
-
Tax Rate 10.24% 18.37% 62.52% 30.96% 10.38% 33.97% 29.93% -
Total Cost 145,174 140,369 154,379 31,620 39,762 33,938 27,826 31.67%
-
Net Worth 322,773 304,311 276,187 196,304 330,183 247,563 165,345 11.78%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div 12,043 11,795 - - - - - -
Div Payout % 49.75% 77.64% - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 322,773 304,311 276,187 196,304 330,183 247,563 165,345 11.78%
NOSH 240,875 235,900 228,253 196,304 193,089 193,409 141,320 9.28%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 17.50% 11.37% 2.47% 2.78% 7.96% 9.12% 7.47% -
ROE 7.50% 4.99% 2.60% 0.46% 1.04% 1.38% 1.36% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 73.05 67.14 69.35 16.57 22.37 19.31 21.28 22.81%
EPS 10.05 6.44 3.15 0.46 1.78 1.76 1.59 35.95%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.29 1.21 1.00 1.71 1.28 1.17 2.28%
Adjusted Per Share Value based on latest NOSH - 196,304
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 69.37 62.44 62.40 12.82 17.03 14.72 11.86 34.21%
EPS 9.54 5.99 2.83 0.36 1.36 1.34 0.89 48.46%
DPS 4.75 4.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2725 1.1997 1.0889 0.7739 1.3017 0.976 0.6519 11.78%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 3.25 2.59 3.04 2.55 2.13 2.17 2.19 -
P/RPS 4.45 3.86 4.38 15.39 9.52 11.24 10.29 -13.03%
P/EPS 32.34 40.22 96.51 554.35 119.66 123.30 137.74 -21.44%
EY 3.09 2.49 1.04 0.18 0.84 0.81 0.73 27.17%
DY 1.54 1.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.01 2.51 2.55 1.25 1.70 1.87 4.46%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 22/06/10 29/07/09 28/07/08 31/07/07 28/07/06 25/07/05 30/07/04 -
Price 3.20 2.77 2.98 3.10 2.27 2.25 2.27 -
P/RPS 4.38 4.13 4.30 18.71 10.15 11.65 10.67 -13.78%
P/EPS 31.84 43.01 94.60 673.91 127.53 127.84 142.77 -22.11%
EY 3.14 2.32 1.06 0.15 0.78 0.78 0.70 28.40%
DY 1.56 1.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.15 2.46 3.10 1.33 1.76 1.94 3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment