[OCI] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -75.7%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 120,160 87,697 59,131 29,426 113,539 79,705 50,751 -0.87%
PBT 5,176 4,857 3,327 1,503 6,106 4,743 3,028 -0.54%
Tax -1,555 -1,403 -976 -441 -1,736 -1,318 -842 -0.62%
NP 3,621 3,454 2,351 1,062 4,370 3,425 2,186 -0.51%
-
NP to SH 3,621 3,454 2,351 1,062 4,370 3,425 2,186 -0.51%
-
Tax Rate 30.04% 28.89% 29.34% 29.34% 28.43% 27.79% 27.81% -
Total Cost 116,539 84,243 56,780 28,364 109,169 76,280 48,565 -0.88%
-
Net Worth 69,830 70,257 69,077 67,795 65,608 65,925 64,294 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 69,830 70,257 69,077 67,795 65,608 65,925 64,294 -0.08%
NOSH 39,230 39,249 39,248 39,188 39,052 39,009 38,966 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.01% 3.94% 3.98% 3.61% 3.85% 4.30% 4.31% -
ROE 5.19% 4.92% 3.40% 1.57% 6.66% 5.20% 3.40% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 306.29 223.43 150.66 75.09 290.73 204.32 130.24 -0.86%
EPS 9.23 8.80 5.99 2.71 11.19 8.78 5.61 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.79 1.76 1.73 1.68 1.69 1.65 -0.07%
Adjusted Per Share Value based on latest NOSH - 39,188
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 278.46 203.23 137.03 68.19 263.12 184.71 117.61 -0.87%
EPS 8.39 8.00 5.45 2.46 10.13 7.94 5.07 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6183 1.6282 1.6008 1.5711 1.5204 1.5278 1.49 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 29/05/01 27/02/01 30/11/00 29/08/00 30/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment