[OCI] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 46.92%
YoY- 0.85%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 54,937 30,298 120,160 87,697 59,131 29,426 113,539 -38.28%
PBT 2,085 1,414 5,176 4,857 3,327 1,503 6,106 -51.05%
Tax -579 -303 -1,555 -1,403 -976 -441 -1,736 -51.81%
NP 1,506 1,111 3,621 3,454 2,351 1,062 4,370 -50.75%
-
NP to SH 1,506 1,111 3,621 3,454 2,351 1,062 4,370 -50.75%
-
Tax Rate 27.77% 21.43% 30.04% 28.89% 29.34% 29.34% 28.43% -
Total Cost 53,431 29,187 116,539 84,243 56,780 28,364 109,169 -37.81%
-
Net Worth 71,770 71,056 69,830 70,257 69,077 67,795 65,608 6.14%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 71,770 71,056 69,830 70,257 69,077 67,795 65,608 6.14%
NOSH 39,218 39,257 39,230 39,249 39,248 39,188 39,052 0.28%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.74% 3.67% 3.01% 3.94% 3.98% 3.61% 3.85% -
ROE 2.10% 1.56% 5.19% 4.92% 3.40% 1.57% 6.66% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 140.08 77.18 306.29 223.43 150.66 75.09 290.73 -38.45%
EPS 3.84 2.83 9.23 8.80 5.99 2.71 11.19 -50.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 1.78 1.79 1.76 1.73 1.68 5.85%
Adjusted Per Share Value based on latest NOSH - 39,217
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 127.31 70.21 278.46 203.23 137.03 68.19 263.12 -38.28%
EPS 3.49 2.57 8.39 8.00 5.45 2.46 10.13 -50.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6632 1.6467 1.6183 1.6282 1.6008 1.5711 1.5204 6.15%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 30/08/01 29/05/01 27/02/01 30/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment