[AMTEK] QoQ Cumulative Quarter Result on 30-Jun-2005 [#4]

Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -297.49%
YoY- 5.23%
Quarter Report
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 54,493 39,646 20,832 85,233 65,459 44,459 19,685 97.27%
PBT -4,726 -2,782 -1,228 -24,989 -6,445 -4,458 -2,315 60.99%
Tax -466 -501 -365 -983 -89 -53 159 -
NP -5,192 -3,283 -1,593 -25,972 -6,534 -4,511 -2,156 79.75%
-
NP to SH -5,205 -3,283 -1,593 -25,972 -6,534 -4,511 -2,156 80.05%
-
Tax Rate - - - - - - - -
Total Cost 59,685 42,929 22,425 111,205 71,993 48,970 21,841 95.58%
-
Net Worth 30,494 36,477 34,956 35,998 51,492 53,011 55,025 -32.55%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 30,494 36,477 34,956 35,998 51,492 53,011 55,025 -32.55%
NOSH 49,990 49,969 49,937 49,998 49,992 50,011 50,023 -0.04%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -9.53% -8.28% -7.65% -30.47% -9.98% -10.15% -10.95% -
ROE -17.07% -9.00% -4.56% -72.15% -12.69% -8.51% -3.92% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 109.01 79.34 41.72 170.47 130.94 88.90 39.35 97.37%
EPS -10.41 -6.57 -3.19 -51.95 -13.07 -9.02 -4.31 80.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.73 0.70 0.72 1.03 1.06 1.10 -32.52%
Adjusted Per Share Value based on latest NOSH - 49,999
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 108.99 79.29 41.67 170.47 130.92 88.92 39.37 97.28%
EPS -10.41 -6.57 -3.19 -51.95 -13.07 -9.02 -4.31 80.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6099 0.7296 0.6991 0.72 1.0299 1.0603 1.1005 -32.55%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.33 0.25 0.33 0.22 0.47 0.41 0.71 -
P/RPS 0.30 0.32 0.79 0.13 0.36 0.46 1.80 -69.74%
P/EPS -3.17 -3.81 -10.34 -0.42 -3.60 -4.55 -16.47 -66.69%
EY -31.55 -26.28 -9.67 -236.12 -27.81 -22.00 -6.07 200.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.34 0.47 0.31 0.46 0.39 0.65 -11.63%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 09/06/06 08/03/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.28 0.23 0.20 0.31 0.21 0.68 0.59 -
P/RPS 0.26 0.29 0.48 0.18 0.16 0.76 1.50 -68.94%
P/EPS -2.69 -3.50 -6.27 -0.60 -1.61 -7.54 -13.69 -66.23%
EY -37.19 -28.57 -15.95 -167.57 -62.24 -13.26 -7.31 196.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.29 0.43 0.20 0.64 0.54 -10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment