[AMTEK] QoQ TTM Result on 30-Jun-2005 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -14.63%
YoY- 5.23%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 74,267 80,420 86,380 85,233 89,044 91,603 96,507 -16.03%
PBT -23,266 -23,313 -23,902 -24,989 -22,568 -22,695 -28,348 -12.35%
Tax -1,431 -1,431 -1,507 -983 -89 -183 125 -
NP -24,697 -24,744 -25,409 -25,972 -22,657 -22,878 -28,223 -8.52%
-
NP to SH -24,777 -24,744 -25,409 -25,972 -22,657 -22,878 -28,223 -8.32%
-
Tax Rate - - - - - - - -
Total Cost 98,964 105,164 111,789 111,205 111,701 114,481 124,730 -14.30%
-
Net Worth 30,516 36,499 34,956 35,999 51,449 52,999 55,025 -32.52%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 30,516 36,499 34,956 35,999 51,449 52,999 55,025 -32.52%
NOSH 50,026 49,999 49,937 49,999 49,950 49,999 50,023 0.00%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -33.25% -30.77% -29.42% -30.47% -25.44% -24.98% -29.24% -
ROE -81.19% -67.79% -72.69% -72.14% -44.04% -43.17% -51.29% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 148.46 160.84 172.98 170.47 178.26 183.21 192.92 -16.03%
EPS -49.53 -49.49 -50.88 -51.94 -45.36 -45.76 -56.42 -8.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.73 0.70 0.72 1.03 1.06 1.10 -32.52%
Adjusted Per Share Value based on latest NOSH - 49,999
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 148.54 160.84 172.76 170.47 178.09 183.21 193.02 -16.03%
EPS -49.56 -49.49 -50.82 -51.95 -45.32 -45.76 -56.45 -8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6103 0.73 0.6991 0.72 1.029 1.06 1.1005 -32.52%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.33 0.25 0.33 0.22 0.47 0.41 0.71 -
P/RPS 0.22 0.16 0.19 0.13 0.26 0.22 0.37 -29.31%
P/EPS -0.67 -0.51 -0.65 -0.42 -1.04 -0.90 -1.26 -34.39%
EY -150.08 -197.95 -154.19 -236.11 -96.51 -111.60 -79.46 52.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.34 0.47 0.31 0.46 0.39 0.65 -11.63%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 09/06/06 08/03/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.28 0.23 0.20 0.31 0.21 0.68 0.59 -
P/RPS 0.19 0.14 0.12 0.18 0.12 0.37 0.31 -27.86%
P/EPS -0.57 -0.46 -0.39 -0.60 -0.46 -1.49 -1.05 -33.47%
EY -176.89 -215.17 -254.41 -167.56 -215.99 -67.29 -95.63 50.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.29 0.43 0.20 0.64 0.54 -10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment