[AMTEK] QoQ Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
09-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -58.54%
YoY- 20.34%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 19,672 10,405 35,015 54,493 39,646 20,832 85,233 -62.27%
PBT 818 808 -8,770 -4,726 -2,782 -1,228 -24,989 -
Tax -352 -370 -489 -466 -501 -365 -983 -49.47%
NP 466 438 -9,259 -5,192 -3,283 -1,593 -25,972 -
-
NP to SH 530 438 -9,163 -5,205 -3,283 -1,593 -25,972 -
-
Tax Rate 43.03% 45.79% - - - - - -
Total Cost 19,206 9,967 44,274 59,685 42,929 22,425 111,205 -68.88%
-
Net Worth 36,841 28,193 25,494 30,494 36,477 34,956 35,998 1.55%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 36,841 28,193 25,494 30,494 36,477 34,956 35,998 1.55%
NOSH 64,634 50,344 49,989 49,990 49,969 49,937 49,998 18.61%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 2.37% 4.21% -26.44% -9.53% -8.28% -7.65% -30.47% -
ROE 1.44% 1.55% -35.94% -17.07% -9.00% -4.56% -72.15% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 30.44 20.67 70.05 109.01 79.34 41.72 170.47 -68.19%
EPS 1.06 0.87 -18.33 -10.41 -6.57 -3.19 -51.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.51 0.61 0.73 0.70 0.72 -14.38%
Adjusted Per Share Value based on latest NOSH - 50,026
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 39.34 20.81 70.03 108.99 79.29 41.67 170.47 -62.27%
EPS 1.06 0.88 -18.33 -10.41 -6.57 -3.19 -51.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7368 0.5639 0.5099 0.6099 0.7296 0.6991 0.72 1.54%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.23 0.22 0.26 0.33 0.25 0.33 0.22 -
P/RPS 0.76 1.06 0.37 0.30 0.32 0.79 0.13 223.48%
P/EPS 28.05 25.29 -1.42 -3.17 -3.81 -10.34 -0.42 -
EY 3.57 3.95 -70.50 -31.55 -26.28 -9.67 -236.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.51 0.54 0.34 0.47 0.31 18.46%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 02/03/07 30/11/06 30/08/06 09/06/06 08/03/06 30/11/05 30/08/05 -
Price 0.22 0.22 0.24 0.28 0.23 0.20 0.31 -
P/RPS 0.72 1.06 0.34 0.26 0.29 0.48 0.18 151.34%
P/EPS 26.83 25.29 -1.31 -2.69 -3.50 -6.27 -0.60 -
EY 3.73 3.95 -76.38 -37.19 -28.57 -15.95 -167.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.47 0.46 0.32 0.29 0.43 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment