[AMTEK] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -163.96%
YoY- 1.41%
Quarter Report
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 8,154 6,191 2,850 17,782 17,082 12,577 5,992 22.77%
PBT 463 -2,953 -1,198 -3,528 -1,366 -646 -751 -
Tax 11 5,906 0 -206 -162 -92 -22 -
NP 474 2,953 -1,198 -3,734 -1,528 -738 -773 -
-
NP to SH 485 2,966 -1,185 -3,574 -1,354 -624 -701 -
-
Tax Rate -2.38% - - - - - - -
Total Cost 7,680 3,238 4,048 21,516 18,610 13,315 6,765 8.81%
-
Net Worth 20,999 23,468 19,500 20,494 22,483 23,462 23,032 -5.96%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 20,999 23,468 19,500 20,494 22,483 23,462 23,032 -5.96%
NOSH 49,999 49,932 50,000 49,986 49,963 49,920 50,071 -0.09%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.81% 47.70% -42.04% -21.00% -8.95% -5.87% -12.90% -
ROE 2.31% 12.64% -6.08% -17.44% -6.02% -2.66% -3.04% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.31 12.40 5.70 35.57 34.19 25.19 11.97 22.88%
EPS 0.97 5.94 -2.37 -7.15 -2.71 1.25 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.47 0.39 0.41 0.45 0.47 0.46 -5.87%
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.31 12.38 5.70 35.56 34.16 25.15 11.98 22.81%
EPS 0.97 5.93 -2.37 -7.15 -2.71 -1.25 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.4694 0.39 0.4099 0.4497 0.4693 0.4607 -5.97%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.10 0.25 0.25 0.15 0.13 0.25 0.20 -
P/RPS 0.61 2.02 4.39 0.42 0.38 0.99 1.67 -48.87%
P/EPS 10.31 4.21 -10.55 -2.10 -4.80 -20.00 -14.29 -
EY 9.70 23.76 -9.48 -47.67 -20.85 -5.00 -7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.53 0.64 0.37 0.29 0.53 0.43 -32.18%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 28/11/08 28/08/08 30/05/08 27/02/08 28/11/07 -
Price 0.10 0.15 0.25 0.30 0.11 0.10 0.20 -
P/RPS 0.61 1.21 4.39 0.84 0.32 0.40 1.67 -48.87%
P/EPS 10.31 2.53 -10.55 -4.20 -4.06 -8.00 -14.29 -
EY 9.70 39.60 -9.48 -23.83 -24.64 -12.50 -7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.64 0.73 0.24 0.21 0.43 -32.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment