[AMTEK] QoQ Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 10.98%
YoY- -217.74%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 2,850 17,782 17,082 12,577 5,992 31,406 25,554 -76.73%
PBT -1,198 -3,528 -1,366 -646 -751 -3,556 95 -
Tax 0 -206 -162 -92 -22 -212 -376 -
NP -1,198 -3,734 -1,528 -738 -773 -3,768 -281 162.23%
-
NP to SH -1,185 -3,574 -1,354 -624 -701 -3,625 -156 284.99%
-
Tax Rate - - - - - - 395.79% -
Total Cost 4,048 21,516 18,610 13,315 6,765 35,174 25,835 -70.83%
-
Net Worth 19,500 20,494 22,483 23,462 23,032 24,007 27,677 -20.77%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 19,500 20,494 22,483 23,462 23,032 24,007 27,677 -20.77%
NOSH 50,000 49,986 49,963 49,920 50,071 50,015 50,322 -0.42%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -42.04% -21.00% -8.95% -5.87% -12.90% -12.00% -1.10% -
ROE -6.08% -17.44% -6.02% -2.66% -3.04% -15.10% -0.56% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.70 35.57 34.19 25.19 11.97 62.79 50.78 -76.63%
EPS -2.37 -7.15 -2.71 1.25 -1.40 -7.25 -0.31 286.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.41 0.45 0.47 0.46 0.48 0.55 -20.43%
Adjusted Per Share Value based on latest NOSH - 51,333
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.70 35.56 34.16 25.15 11.98 62.81 51.11 -76.73%
EPS -2.37 -7.15 -2.71 -1.25 -1.40 -7.25 -0.31 286.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.4099 0.4497 0.4693 0.4607 0.4802 0.5536 -20.77%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.15 0.13 0.25 0.20 0.28 0.28 -
P/RPS 4.39 0.42 0.38 0.99 1.67 0.45 0.55 297.88%
P/EPS -10.55 -2.10 -4.80 -20.00 -14.29 -3.86 -90.32 -76.01%
EY -9.48 -47.67 -20.85 -5.00 -7.00 -25.89 -1.11 316.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.37 0.29 0.53 0.43 0.58 0.51 16.29%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 30/05/08 27/02/08 28/11/07 29/08/07 30/05/07 -
Price 0.25 0.30 0.11 0.10 0.20 0.20 0.22 -
P/RPS 4.39 0.84 0.32 0.40 1.67 0.32 0.43 368.62%
P/EPS -10.55 -4.20 -4.06 -8.00 -14.29 -2.76 -70.97 -71.84%
EY -9.48 -23.83 -24.64 -12.50 -7.00 -36.24 -1.41 254.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.73 0.24 0.21 0.43 0.42 0.40 36.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment