[AMTEK] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -0.31%
YoY- 13.27%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 15,640 18,782 22,934 24,311 26,993 31,406 33,420 -39.63%
PBT -3,975 -3,528 -5,017 -5,020 -5,115 -3,556 -3,949 0.43%
Tax 2,212 -206 2 48 101 -247 -434 -
NP -1,763 -3,734 -5,015 -4,972 -5,014 -3,803 -4,383 -45.41%
-
NP to SH -4,058 -3,574 -4,823 -4,779 -4,764 -3,625 -4,140 -1.32%
-
Tax Rate - - - - - - - -
Total Cost 17,403 22,516 27,949 29,283 32,007 35,209 37,803 -40.29%
-
Net Worth 19,500 20,499 22,499 24,126 23,032 24,507 27,540 -20.50%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 19,500 20,499 22,499 24,126 23,032 24,507 27,540 -20.50%
NOSH 50,000 50,000 49,999 51,333 50,071 50,015 50,072 -0.09%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -11.27% -19.88% -21.87% -20.45% -18.58% -12.11% -13.11% -
ROE -20.81% -17.43% -21.44% -19.81% -20.68% -14.79% -15.03% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 31.28 37.56 45.87 47.36 53.91 62.79 66.74 -39.57%
EPS -8.12 -7.15 -9.65 -9.31 -9.51 -7.25 -8.27 -1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.41 0.45 0.47 0.46 0.49 0.55 -20.43%
Adjusted Per Share Value based on latest NOSH - 51,333
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 31.28 37.56 45.87 48.62 53.99 62.81 66.84 -39.63%
EPS -8.12 -7.15 -9.65 -9.56 -9.53 -7.25 -8.28 -1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.41 0.45 0.4825 0.4607 0.4902 0.5508 -20.50%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.15 0.13 0.25 0.20 0.28 0.28 -
P/RPS 0.80 0.40 0.28 0.53 0.37 0.45 0.42 53.47%
P/EPS -3.08 -2.10 -1.35 -2.69 -2.10 -3.86 -3.39 -6.17%
EY -32.46 -47.65 -74.20 -37.24 -47.57 -25.88 -29.53 6.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.37 0.29 0.53 0.43 0.57 0.51 16.29%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 30/05/08 27/02/08 28/11/07 29/08/07 30/05/07 -
Price 0.25 0.30 0.11 0.10 0.20 0.20 0.22 -
P/RPS 0.80 0.80 0.24 0.21 0.37 0.32 0.33 80.17%
P/EPS -3.08 -4.20 -1.14 -1.07 -2.10 -2.76 -2.66 10.23%
EY -32.46 -23.83 -87.69 -93.10 -47.57 -36.24 -37.58 -9.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.73 0.24 0.21 0.43 0.41 0.40 36.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment