[PADINI] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -86.77%
YoY- -25.97%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 164,753 130,303 85,699 36,401 131,285 99,929 61,810 -0.98%
PBT 10,108 6,886 5,877 1,425 9,455 8,373 5,369 -0.63%
Tax -2,729 -1,615 -902 -698 -3,959 -3,097 -2,017 -0.30%
NP 7,379 5,271 4,975 727 5,496 5,276 3,352 -0.79%
-
NP to SH 7,379 5,271 4,975 727 5,496 5,276 3,352 -0.79%
-
Tax Rate 27.00% 23.45% 15.35% 48.98% 41.87% 36.99% 37.57% -
Total Cost 157,374 125,032 80,724 35,674 125,789 94,653 58,458 -0.99%
-
Net Worth 70,790 68,699 68,413 64,288 63,381 64,487 62,418 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 70,790 68,699 68,413 64,288 63,381 64,487 62,418 -0.12%
NOSH 29,995 30,000 30,006 30,041 30,038 29,994 30,008 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.48% 4.05% 5.81% 2.00% 4.19% 5.28% 5.42% -
ROE 10.42% 7.67% 7.27% 1.13% 8.67% 8.18% 5.37% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 549.25 434.34 285.61 121.17 437.06 333.16 205.97 -0.99%
EPS 24.60 17.57 16.58 2.42 18.30 17.59 11.17 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.29 2.28 2.14 2.11 2.15 2.08 -0.12%
Adjusted Per Share Value based on latest NOSH - 30,041
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.04 19.81 13.03 5.53 19.95 15.19 9.39 -0.99%
EPS 1.12 0.80 0.76 0.11 0.84 0.80 0.51 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1076 0.1044 0.104 0.0977 0.0963 0.098 0.0949 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 05/10/01 30/05/01 27/02/01 29/11/00 29/08/00 30/05/00 28/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment