[SEEHUP] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -1.99%
YoY- 2593.92%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 66,568 43,889 21,036 81,891 62,146 41,428 20,378 119.37%
PBT -278 107 -14 11,756 13,090 302 109 -
Tax -340 -204 -132 -420 -1,551 -394 -252 21.99%
NP -618 -97 -146 11,336 11,539 -92 -143 164.14%
-
NP to SH -1,034 -266 -238 11,072 11,297 -405 -155 252.33%
-
Tax Rate - 190.65% - 3.57% 11.85% 130.46% 231.19% -
Total Cost 67,186 43,986 21,182 70,555 50,607 41,520 20,521 119.69%
-
Net Worth 67,544 68,315 68,062 68,582 71,053 59,340 59,488 8.79%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 2,337 - - - -
Div Payout % - - - 21.12% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 67,544 68,315 68,062 68,582 71,053 59,340 59,488 8.79%
NOSH 52,258 52,258 51,739 51,952 51,280 51,265 51,666 0.75%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.93% -0.22% -0.69% 13.84% 18.57% -0.22% -0.70% -
ROE -1.53% -0.39% -0.35% 16.14% 15.90% -0.68% -0.26% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 128.13 84.47 40.66 157.63 121.19 80.81 39.44 118.57%
EPS -1.99 -0.51 -0.46 21.31 22.03 -0.79 -0.30 251.01%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.3001 1.3148 1.3155 1.3201 1.3856 1.1575 1.1514 8.39%
Adjusted Per Share Value based on latest NOSH - 55,714
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 85.15 56.14 26.91 104.74 79.49 52.99 26.06 119.40%
EPS -1.32 -0.34 -0.30 14.16 14.45 -0.52 -0.20 249.84%
DPS 0.00 0.00 0.00 2.99 0.00 0.00 0.00 -
NAPS 0.8639 0.8738 0.8706 0.8772 0.9088 0.759 0.7609 8.79%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.03 1.00 1.12 1.12 1.15 1.08 1.08 -
P/RPS 0.80 1.18 2.75 0.71 0.95 1.34 2.74 -55.82%
P/EPS -51.75 -195.33 -243.48 5.26 5.22 -136.71 -360.00 -72.39%
EY -1.93 -0.51 -0.41 19.03 19.16 -0.73 -0.28 260.07%
DY 0.00 0.00 0.00 4.02 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.85 0.85 0.83 0.93 0.94 -10.89%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 30/11/15 28/08/15 -
Price 1.05 1.04 1.04 1.02 1.25 1.13 1.05 -
P/RPS 0.82 1.23 2.56 0.65 1.03 1.40 2.66 -54.20%
P/EPS -52.76 -203.15 -226.09 4.79 5.67 -143.04 -350.00 -71.51%
EY -1.90 -0.49 -0.44 20.89 17.62 -0.70 -0.29 248.14%
DY 0.00 0.00 0.00 4.41 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 0.79 0.77 0.90 0.98 0.91 -7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment