[PLB] QoQ Cumulative Quarter Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 3402.5%
YoY- 58.39%
Quarter Report
View:
Show?
Cumulative Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 15,261 108,451 47,214 30,273 8,151 64,531 0 -100.00%
PBT 1,917 15,405 7,934 7,376 352 15,571 0 -100.00%
Tax -538 -4,984 -2,106 -1,772 -192 -219 0 -100.00%
NP 1,379 10,421 5,828 5,604 160 15,352 0 -100.00%
-
NP to SH 1,379 10,421 5,828 5,604 160 15,352 0 -100.00%
-
Tax Rate 28.06% 32.35% 26.54% 24.02% 54.55% 1.41% - -
Total Cost 13,882 98,030 41,386 24,669 7,991 49,179 0 -100.00%
-
Net Worth 108,546 87,252 89,105 88,463 83,199 82,788 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 108,546 87,252 89,105 88,463 83,199 82,788 0 -100.00%
NOSH 76,983 40,208 40,137 40,028 39,999 39,994 39,977 -0.66%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 9.04% 9.61% 12.34% 18.51% 1.96% 23.79% 0.00% -
ROE 1.27% 11.94% 6.54% 6.33% 0.19% 18.54% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 19.82 269.72 117.63 75.63 20.38 161.35 0.00 -100.00%
EPS 1.79 11.20 14.52 14.00 0.40 38.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 2.17 2.22 2.21 2.08 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,007
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 13.51 96.01 41.80 26.80 7.22 57.13 0.00 -100.00%
EPS 1.22 9.23 5.16 4.96 0.14 13.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9609 0.7724 0.7888 0.7831 0.7365 0.7329 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.37 3.38 3.72 3.64 0.00 0.00 0.00 -
P/RPS 6.91 1.25 3.16 4.81 0.00 0.00 0.00 -100.00%
P/EPS 76.48 13.04 25.62 26.00 0.00 0.00 0.00 -100.00%
EY 1.31 7.67 3.90 3.85 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.56 1.68 1.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 22/01/01 02/11/00 28/07/00 28/04/00 24/02/00 29/10/99 - -
Price 1.26 1.50 3.52 3.74 4.16 0.00 0.00 -
P/RPS 6.36 0.56 2.99 4.95 20.41 0.00 0.00 -100.00%
P/EPS 70.34 5.79 24.24 26.71 1,040.00 0.00 0.00 -100.00%
EY 1.42 17.28 4.13 3.74 0.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.69 1.59 1.69 2.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment