[PLB] QoQ TTM Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 152.73%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 74,760 67,650 78,001 61,060 38,938 30,787 0 -100.00%
PBT 12,512 10,947 11,509 10,951 3,926 3,574 0 -100.00%
Tax -3,084 -2,738 -2,274 -1,941 -361 -169 0 -100.00%
NP 9,428 8,209 9,235 9,010 3,565 3,405 0 -100.00%
-
NP to SH 9,428 8,209 9,235 9,010 3,565 3,405 0 -100.00%
-
Tax Rate 24.65% 25.01% 19.76% 17.72% 9.20% 4.73% - -
Total Cost 65,332 59,441 68,766 52,050 35,373 27,382 0 -100.00%
-
Net Worth 108,625 93,632 89,196 80,014 79,999 82,824 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 108,625 93,632 89,196 80,014 79,999 82,824 0 -100.00%
NOSH 77,039 40,185 40,178 40,007 39,999 40,011 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 12.61% 12.13% 11.84% 14.76% 9.16% 11.06% 0.00% -
ROE 8.68% 8.77% 10.35% 11.26% 4.46% 4.11% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 97.04 168.34 194.14 152.62 97.35 76.94 0.00 -100.00%
EPS 12.24 20.43 22.98 22.52 8.91 8.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 2.33 2.22 2.00 2.00 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,007
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 66.18 59.89 69.05 54.05 34.47 27.25 0.00 -100.00%
EPS 8.35 7.27 8.18 7.98 3.16 3.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9616 0.8289 0.7896 0.7083 0.7082 0.7332 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.37 3.38 3.72 3.64 0.00 0.00 0.00 -
P/RPS 1.41 2.01 1.92 2.38 0.00 0.00 0.00 -100.00%
P/EPS 11.19 16.55 16.18 16.16 0.00 0.00 0.00 -100.00%
EY 8.93 6.04 6.18 6.19 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.45 1.68 1.82 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 22/01/01 02/11/00 28/07/00 - - - - -
Price 1.26 1.50 3.52 0.00 0.00 0.00 0.00 -
P/RPS 1.30 0.89 1.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.30 7.34 15.31 0.00 0.00 0.00 0.00 -100.00%
EY 9.71 13.62 6.53 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.64 1.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment