[PLB] QoQ Cumulative Quarter Result on 31-Aug-2001 [#4]

Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 5.22%
YoY- -19.48%
View:
Show?
Cumulative Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 75,699 50,200 26,722 119,430 93,954 51,782 15,261 191.13%
PBT 389 284 2,426 6,056 5,395 4,424 1,917 -65.50%
Tax -160 -141 -777 2,335 2,580 -1,298 -538 -55.47%
NP 229 143 1,649 8,391 7,975 3,126 1,379 -69.82%
-
NP to SH 229 143 1,649 8,391 7,975 3,126 1,379 -69.82%
-
Tax Rate 41.13% 49.65% 32.03% -38.56% -47.82% 29.34% 28.06% -
Total Cost 75,470 50,057 25,073 111,039 85,979 48,656 13,882 209.50%
-
Net Worth 126,830 128,700 127,863 129,560 110,411 105,428 108,546 10.94%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 126,830 128,700 127,863 129,560 110,411 105,428 108,546 10.94%
NOSH 88,076 89,375 88,181 86,953 74,602 73,726 76,983 9.39%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.30% 0.28% 6.17% 7.03% 8.49% 6.04% 9.04% -
ROE 0.18% 0.11% 1.29% 6.48% 7.22% 2.97% 1.27% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 85.95 56.17 30.30 137.35 125.94 70.24 19.82 166.16%
EPS 0.26 0.16 1.87 9.65 10.69 4.24 1.79 -72.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.45 1.49 1.48 1.43 1.41 1.41%
Adjusted Per Share Value based on latest NOSH - 86,458
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 67.01 44.44 23.66 105.72 83.17 45.84 13.51 191.12%
EPS 0.20 0.13 1.46 7.43 7.06 2.77 1.22 -70.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1228 1.1393 1.1319 1.1469 0.9774 0.9333 0.9609 10.94%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.50 1.73 2.00 1.35 1.12 1.15 1.37 -
P/RPS 1.75 3.08 6.60 0.98 0.89 1.64 6.91 -60.00%
P/EPS 576.92 1,081.25 106.95 13.99 10.48 27.12 76.48 285.10%
EY 0.17 0.09 0.94 7.15 9.54 3.69 1.31 -74.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.20 1.38 0.91 0.76 0.80 0.97 4.75%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 30/07/02 29/04/02 30/01/02 07/11/01 30/07/01 27/04/01 22/01/01 -
Price 1.39 1.76 1.85 2.03 1.22 1.02 1.26 -
P/RPS 1.62 3.13 6.10 1.48 0.97 1.45 6.36 -59.85%
P/EPS 534.62 1,100.00 98.93 21.04 11.41 24.06 70.34 287.04%
EY 0.19 0.09 1.01 4.75 8.76 4.16 1.42 -73.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.28 1.36 0.82 0.71 0.89 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment