[PLB] QoQ Annualized Quarter Result on 31-Aug-2001 [#4]

Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -21.09%
YoY- -19.48%
View:
Show?
Annualized Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 100,932 100,400 106,888 119,430 125,272 103,564 61,044 39.86%
PBT 518 568 9,704 6,056 7,193 8,848 7,668 -83.44%
Tax -213 -282 -3,108 2,335 3,440 -2,596 -2,152 -78.63%
NP 305 286 6,596 8,391 10,633 6,252 5,516 -85.51%
-
NP to SH 305 286 6,596 8,391 10,633 6,252 5,516 -85.51%
-
Tax Rate 41.12% 49.65% 32.03% -38.56% -47.82% 29.34% 28.06% -
Total Cost 100,626 100,114 100,292 111,039 114,638 97,312 55,528 48.69%
-
Net Worth 126,830 128,700 127,863 129,560 110,411 105,428 108,546 10.94%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 126,830 128,700 127,863 129,560 110,411 105,428 108,546 10.94%
NOSH 88,076 89,375 88,181 86,953 74,602 73,726 76,983 9.39%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.30% 0.28% 6.17% 7.03% 8.49% 6.04% 9.04% -
ROE 0.24% 0.22% 5.16% 6.48% 9.63% 5.93% 5.08% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 114.60 112.34 121.21 137.35 167.92 140.47 79.30 27.85%
EPS 0.35 0.32 7.48 9.65 14.25 8.48 7.16 -86.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.45 1.49 1.48 1.43 1.41 1.41%
Adjusted Per Share Value based on latest NOSH - 86,458
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 89.35 88.88 94.62 105.72 110.90 91.68 54.04 39.86%
EPS 0.27 0.25 5.84 7.43 9.41 5.53 4.88 -85.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1228 1.1393 1.1319 1.1469 0.9774 0.9333 0.9609 10.94%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.50 1.73 2.00 1.35 1.12 1.15 1.37 -
P/RPS 1.31 1.54 1.65 0.98 0.67 0.82 1.73 -16.93%
P/EPS 432.69 540.63 26.74 13.99 7.86 13.56 19.12 701.58%
EY 0.23 0.18 3.74 7.15 12.73 7.37 5.23 -87.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.20 1.38 0.91 0.76 0.80 0.97 4.75%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 30/07/02 29/04/02 30/01/02 07/11/01 30/07/01 27/04/01 22/01/01 -
Price 1.39 1.76 1.85 2.03 1.22 1.02 1.26 -
P/RPS 1.21 1.57 1.53 1.48 0.73 0.73 1.59 -16.66%
P/EPS 400.96 550.00 24.73 21.04 8.56 12.03 17.59 705.47%
EY 0.25 0.18 4.04 4.75 11.68 8.31 5.69 -87.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.28 1.36 0.82 0.71 0.89 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment