[PLB] QoQ Cumulative Quarter Result on 28-Feb-2001 [#2]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 126.69%
YoY- -44.22%
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 26,722 119,430 93,954 51,782 15,261 108,451 47,214 -31.55%
PBT 2,426 6,056 5,395 4,424 1,917 15,405 7,934 -54.58%
Tax -777 2,335 2,580 -1,298 -538 -4,984 -2,106 -48.52%
NP 1,649 8,391 7,975 3,126 1,379 10,421 5,828 -56.86%
-
NP to SH 1,649 8,391 7,975 3,126 1,379 10,421 5,828 -56.86%
-
Tax Rate 32.03% -38.56% -47.82% 29.34% 28.06% 32.35% 26.54% -
Total Cost 25,073 111,039 85,979 48,656 13,882 98,030 41,386 -28.38%
-
Net Worth 127,863 129,560 110,411 105,428 108,546 87,252 89,105 27.19%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 127,863 129,560 110,411 105,428 108,546 87,252 89,105 27.19%
NOSH 88,181 86,953 74,602 73,726 76,983 40,208 40,137 68.91%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 6.17% 7.03% 8.49% 6.04% 9.04% 9.61% 12.34% -
ROE 1.29% 6.48% 7.22% 2.97% 1.27% 11.94% 6.54% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 30.30 137.35 125.94 70.24 19.82 269.72 117.63 -59.48%
EPS 1.87 9.65 10.69 4.24 1.79 11.20 14.52 -74.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.49 1.48 1.43 1.41 2.17 2.22 -24.70%
Adjusted Per Share Value based on latest NOSH - 73,795
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 23.66 105.72 83.17 45.84 13.51 96.01 41.80 -31.54%
EPS 1.46 7.43 7.06 2.77 1.22 9.23 5.16 -56.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1319 1.1469 0.9774 0.9333 0.9609 0.7724 0.7888 27.19%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 2.00 1.35 1.12 1.15 1.37 3.38 3.72 -
P/RPS 6.60 0.98 0.89 1.64 6.91 1.25 3.16 63.32%
P/EPS 106.95 13.99 10.48 27.12 76.48 13.04 25.62 159.03%
EY 0.94 7.15 9.54 3.69 1.31 7.67 3.90 -61.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.91 0.76 0.80 0.97 1.56 1.68 -12.28%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/01/02 07/11/01 30/07/01 27/04/01 22/01/01 02/11/00 28/07/00 -
Price 1.85 2.03 1.22 1.02 1.26 1.50 3.52 -
P/RPS 6.10 1.48 0.97 1.45 6.36 0.56 2.99 60.78%
P/EPS 98.93 21.04 11.41 24.06 70.34 5.79 24.24 155.16%
EY 1.01 4.75 8.76 4.16 1.42 17.28 4.13 -60.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.36 0.82 0.71 0.89 0.69 1.59 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment