[PLB] QoQ Cumulative Quarter Result on 31-Aug-2007 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- -30.57%
YoY- -53.53%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 150,874 82,458 27,636 161,174 122,752 72,693 28,583 202.85%
PBT 2,688 950 1,032 2,978 4,444 1,697 997 93.59%
Tax -466 -207 -60 -495 -899 -197 -83 215.56%
NP 2,222 743 972 2,483 3,545 1,500 914 80.70%
-
NP to SH 2,139 654 952 2,369 3,412 1,490 920 75.41%
-
Tax Rate 17.34% 21.79% 5.81% 16.62% 20.23% 11.61% 8.32% -
Total Cost 148,652 81,715 26,664 158,691 119,207 71,193 27,669 206.43%
-
Net Worth 110,575 109,908 111,676 110,249 111,300 110,607 109,662 0.55%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 110,575 109,908 111,676 110,249 111,300 110,607 109,662 0.55%
NOSH 90,635 90,833 91,538 91,115 91,229 91,411 91,089 -0.33%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 1.47% 0.90% 3.52% 1.54% 2.89% 2.06% 3.20% -
ROE 1.93% 0.60% 0.85% 2.15% 3.07% 1.35% 0.84% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 166.46 90.78 30.19 176.89 134.55 79.52 31.38 203.85%
EPS 2.36 0.72 1.04 2.60 3.74 1.63 1.01 75.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.22 1.21 1.22 1.21 1.2039 0.88%
Adjusted Per Share Value based on latest NOSH - 91,491
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 133.56 73.00 24.46 142.68 108.67 64.35 25.30 202.87%
EPS 1.89 0.58 0.84 2.10 3.02 1.32 0.81 75.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9789 0.973 0.9886 0.976 0.9853 0.9791 0.9708 0.55%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 1.18 1.31 1.59 0.77 0.72 0.82 0.86 -
P/RPS 0.71 1.44 5.27 0.44 0.54 1.03 2.74 -59.32%
P/EPS 50.00 181.94 152.88 29.62 19.25 50.31 85.15 -29.85%
EY 2.00 0.55 0.65 3.38 5.19 1.99 1.17 42.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.30 0.64 0.59 0.68 0.71 23.10%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 28/07/08 29/04/08 28/01/08 30/10/07 30/07/07 23/04/07 30/01/07 -
Price 1.14 1.22 1.43 1.34 0.90 0.81 0.85 -
P/RPS 0.68 1.34 4.74 0.76 0.67 1.02 2.71 -60.18%
P/EPS 48.31 169.44 137.50 51.54 24.06 49.69 84.16 -30.90%
EY 2.07 0.59 0.73 1.94 4.16 2.01 1.19 44.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.01 1.17 1.11 0.74 0.67 0.71 19.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment