[PLB] QoQ Cumulative Quarter Result on 29-Feb-2008 [#2]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -31.3%
YoY- -56.11%
View:
Show?
Cumulative Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 31,799 170,368 150,874 82,458 27,636 161,174 122,752 -59.26%
PBT 1,762 3,822 2,688 950 1,032 2,978 4,444 -45.93%
Tax -1,063 -405 -466 -207 -60 -495 -899 11.78%
NP 699 3,417 2,222 743 972 2,483 3,545 -66.02%
-
NP to SH 755 3,281 2,139 654 952 2,369 3,412 -63.31%
-
Tax Rate 60.33% 10.60% 17.34% 21.79% 5.81% 16.62% 20.23% -
Total Cost 31,100 166,951 148,652 81,715 26,664 158,691 119,207 -59.07%
-
Net Worth 108,860 110,868 110,575 109,908 111,676 110,249 111,300 -1.46%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 108,860 110,868 110,575 109,908 111,676 110,249 111,300 -1.46%
NOSH 87,790 90,137 90,635 90,833 91,538 91,115 91,229 -2.52%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 2.20% 2.01% 1.47% 0.90% 3.52% 1.54% 2.89% -
ROE 0.69% 2.96% 1.93% 0.60% 0.85% 2.15% 3.07% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 36.22 189.01 166.46 90.78 30.19 176.89 134.55 -58.20%
EPS 0.86 3.64 2.36 0.72 1.04 2.60 3.74 -62.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.23 1.22 1.21 1.22 1.21 1.22 1.08%
Adjusted Per Share Value based on latest NOSH - 88,888
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 28.15 150.82 133.56 73.00 24.46 142.68 108.67 -59.26%
EPS 0.67 2.90 1.89 0.58 0.84 2.10 3.02 -63.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9637 0.9815 0.9789 0.973 0.9886 0.976 0.9853 -1.46%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.95 1.14 1.18 1.31 1.59 0.77 0.72 -
P/RPS 2.62 0.60 0.71 1.44 5.27 0.44 0.54 185.77%
P/EPS 110.47 31.32 50.00 181.94 152.88 29.62 19.25 219.51%
EY 0.91 3.19 2.00 0.55 0.65 3.38 5.19 -68.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.93 0.97 1.08 1.30 0.64 0.59 19.36%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 19/01/09 30/10/08 28/07/08 29/04/08 28/01/08 30/10/07 30/07/07 -
Price 0.93 0.88 1.14 1.22 1.43 1.34 0.90 -
P/RPS 2.57 0.47 0.68 1.34 4.74 0.76 0.67 144.44%
P/EPS 108.14 24.18 48.31 169.44 137.50 51.54 24.06 171.60%
EY 0.92 4.14 2.07 0.59 0.73 1.94 4.16 -63.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.72 0.93 1.01 1.17 1.11 0.74 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment