[PLB] QoQ Cumulative Quarter Result on 30-Nov-2007 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
30-Nov-2007 [#1]
Profit Trend
QoQ- -59.81%
YoY- 3.48%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 170,368 150,874 82,458 27,636 161,174 122,752 72,693 75.98%
PBT 3,822 2,688 950 1,032 2,978 4,444 1,697 71.39%
Tax -405 -466 -207 -60 -495 -899 -197 61.32%
NP 3,417 2,222 743 972 2,483 3,545 1,500 72.69%
-
NP to SH 3,281 2,139 654 952 2,369 3,412 1,490 68.85%
-
Tax Rate 10.60% 17.34% 21.79% 5.81% 16.62% 20.23% 11.61% -
Total Cost 166,951 148,652 81,715 26,664 158,691 119,207 71,193 76.05%
-
Net Worth 110,868 110,575 109,908 111,676 110,249 111,300 110,607 0.15%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 110,868 110,575 109,908 111,676 110,249 111,300 110,607 0.15%
NOSH 90,137 90,635 90,833 91,538 91,115 91,229 91,411 -0.92%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 2.01% 1.47% 0.90% 3.52% 1.54% 2.89% 2.06% -
ROE 2.96% 1.93% 0.60% 0.85% 2.15% 3.07% 1.35% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 189.01 166.46 90.78 30.19 176.89 134.55 79.52 77.63%
EPS 3.64 2.36 0.72 1.04 2.60 3.74 1.63 70.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.21 1.22 1.21 1.22 1.21 1.09%
Adjusted Per Share Value based on latest NOSH - 91,538
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 150.82 133.56 73.00 24.46 142.68 108.67 64.35 75.98%
EPS 2.90 1.89 0.58 0.84 2.10 3.02 1.32 68.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9815 0.9789 0.973 0.9886 0.976 0.9853 0.9791 0.16%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 1.14 1.18 1.31 1.59 0.77 0.72 0.82 -
P/RPS 0.60 0.71 1.44 5.27 0.44 0.54 1.03 -30.13%
P/EPS 31.32 50.00 181.94 152.88 29.62 19.25 50.31 -26.98%
EY 3.19 2.00 0.55 0.65 3.38 5.19 1.99 36.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 1.08 1.30 0.64 0.59 0.68 23.09%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 30/10/08 28/07/08 29/04/08 28/01/08 30/10/07 30/07/07 23/04/07 -
Price 0.88 1.14 1.22 1.43 1.34 0.90 0.81 -
P/RPS 0.47 0.68 1.34 4.74 0.76 0.67 1.02 -40.20%
P/EPS 24.18 48.31 169.44 137.50 51.54 24.06 49.69 -37.99%
EY 4.14 2.07 0.59 0.73 1.94 4.16 2.01 61.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 1.01 1.17 1.11 0.74 0.67 4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment