[VIZIONE] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 263.07%
YoY- -60.49%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 16,386 6,065 86,756 52,413 12,057 4,043 69,647 1.47%
PBT -264 -852 10,455 7,162 1,997 1,584 16,586 -
Tax 264 852 -2,572 -1,538 -448 -346 195 -0.30%
NP 0 0 7,883 5,624 1,549 1,238 16,781 -
-
NP to SH -347 -680 7,883 5,624 1,549 1,238 16,781 -
-
Tax Rate - - 24.60% 21.47% 22.43% 21.84% -1.18% -
Total Cost 16,386 6,065 78,873 46,789 10,508 2,805 52,866 1.19%
-
Net Worth 54,528 57,192 58,042 63,438 63,941 63,475 60,838 0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 4,506 - 13,498 4,499 - - - -100.00%
Div Payout % 0.00% - 171.23% 80.00% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 54,528 57,192 58,042 63,438 63,941 63,475 60,838 0.11%
NOSH 45,064 45,033 44,994 44,992 45,029 45,018 43,768 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 9.09% 10.73% 12.85% 30.62% 24.09% -
ROE -0.64% -1.19% 13.58% 8.87% 2.42% 1.95% 27.58% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 36.36 13.47 192.82 116.49 26.78 8.98 159.12 1.50%
EPS -0.77 -1.51 17.52 12.50 3.44 2.75 38.34 -
DPS 10.00 0.00 30.00 10.00 0.00 0.00 0.00 -100.00%
NAPS 1.21 1.27 1.29 1.41 1.42 1.41 1.39 0.14%
Adjusted Per Share Value based on latest NOSH - 44,780
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.80 0.30 4.24 2.56 0.59 0.20 3.40 1.47%
EPS -0.02 -0.03 0.38 0.27 0.08 0.06 0.82 -
DPS 0.22 0.00 0.66 0.22 0.00 0.00 0.00 -100.00%
NAPS 0.0266 0.0279 0.0283 0.031 0.0312 0.031 0.0297 0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.48 2.57 2.75 2.85 4.28 6.55 0.00 -
P/RPS 6.82 19.08 1.43 2.45 15.98 72.93 0.00 -100.00%
P/EPS -322.08 -170.20 15.70 22.80 124.42 238.18 0.00 -100.00%
EY -0.31 -0.59 6.37 4.39 0.80 0.42 0.00 -100.00%
DY 4.03 0.00 10.91 3.51 0.00 0.00 0.00 -100.00%
P/NAPS 2.05 2.02 2.13 2.02 3.01 4.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 26/02/01 16/11/00 16/08/00 26/05/00 22/02/00 -
Price 2.74 2.50 2.77 3.00 4.40 5.20 7.45 -
P/RPS 7.54 18.56 1.44 2.58 16.43 57.90 4.68 -0.48%
P/EPS -355.84 -165.56 15.81 24.00 127.91 189.09 19.43 -
EY -0.28 -0.60 6.32 4.17 0.78 0.53 5.15 -
DY 3.65 0.00 10.83 3.33 0.00 0.00 0.00 -100.00%
P/NAPS 2.26 1.97 2.15 2.13 3.10 3.69 5.36 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment