[OCR] QoQ Cumulative Quarter Result on 31-Dec-2007 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ-0.0%
YoY- 61.96%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 CAGR
Revenue 24,523 18,666 11,897 6,252 6,252 28,157 19,804 18.56%
PBT -709 -550 -1,068 -264 -264 -4,116 -761 -5.48%
Tax -222 0 0 0 0 132 0 -
NP -931 -550 -1,068 -264 -264 -3,984 -761 17.43%
-
NP to SH -931 -550 -1,068 -264 -264 -3,984 -761 17.43%
-
Tax Rate - - - - - - - -
Total Cost 25,454 19,216 12,965 6,516 6,516 32,141 20,565 18.52%
-
Net Worth 16,882 17,238 16,890 0 17,737 17,711 20,978 -15.89%
Dividend
31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 16,882 17,238 16,890 0 17,737 17,711 20,978 -15.89%
NOSH 41,176 41,044 41,196 41,250 41,250 41,190 41,135 0.07%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -3.80% -2.95% -8.98% -4.22% -4.22% -14.15% -3.84% -
ROE -5.51% -3.19% -6.32% 0.00% -1.49% -22.49% -3.63% -
Per Share
31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 CAGR
RPS 59.56 45.48 28.88 15.16 15.16 68.36 48.14 18.48%
EPS -2.26 -1.34 -2.59 -0.64 -0.64 -9.67 -1.85 17.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.42 0.41 0.00 0.43 0.43 0.51 -15.96%
Adjusted Per Share Value based on latest NOSH - 41,250
31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 CAGR
RPS 1.37 1.04 0.66 0.35 0.35 1.57 1.11 18.26%
EPS -0.05 -0.03 -0.06 -0.01 -0.01 -0.22 -0.04 19.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0094 0.0096 0.0094 0.00 0.0099 0.0099 0.0117 -16.00%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 -
Price 0.32 0.35 0.42 0.45 0.49 0.35 0.34 -
P/RPS 0.54 0.77 1.45 2.97 3.23 0.51 0.71 -19.59%
P/EPS -14.15 -26.12 -16.20 -70.31 -76.56 -3.62 -18.38 -18.81%
EY -7.07 -3.83 -6.17 -1.42 -1.31 -27.63 -5.44 23.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.83 1.02 0.00 1.14 0.81 0.67 12.87%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 CAGR
Date 29/09/08 24/06/08 25/03/08 - 31/12/07 27/09/07 27/06/07 -
Price 0.28 0.27 0.38 0.00 0.45 0.53 0.36 -
P/RPS 0.47 0.59 1.32 0.00 2.97 0.78 0.75 -31.09%
P/EPS -12.38 -20.15 -14.66 0.00 -70.31 -5.48 -19.46 -30.26%
EY -8.08 -4.96 -6.82 0.00 -1.42 -18.25 -5.14 43.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.64 0.93 0.00 1.05 1.23 0.71 -3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment