[OCR] QoQ Cumulative Quarter Result on 31-Oct-2010 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Oct-2010 [#1]
Profit Trend
QoQ- 119.87%
YoY- 122.58%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 16,844 13,193 9,774 5,303 19,045 14,303 8,834 53.94%
PBT -2,162 -529 349 254 -1,278 -888 -908 78.59%
Tax 0 0 0 0 0 0 0 -
NP -2,162 -529 349 254 -1,278 -888 -908 78.59%
-
NP to SH -2,162 -529 349 254 -1,278 -888 -908 78.59%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 19,006 13,722 9,425 5,049 20,323 15,191 9,742 56.32%
-
Net Worth 11,124 12,398 13,549 13,109 13,177 13,977 13,969 -14.12%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 11,124 12,398 13,549 13,109 13,177 13,977 13,969 -14.12%
NOSH 41,200 41,328 41,058 40,967 41,179 41,111 41,085 0.18%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin -12.84% -4.01% 3.57% 4.79% -6.71% -6.21% -10.28% -
ROE -19.44% -4.27% 2.58% 1.94% -9.70% -6.35% -6.50% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 40.88 31.92 23.80 12.94 46.25 34.79 21.50 53.65%
EPS -5.25 -1.28 0.85 0.62 -3.73 -2.16 -2.21 78.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.30 0.33 0.32 0.32 0.34 0.34 -14.28%
Adjusted Per Share Value based on latest NOSH - 40,967
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 0.50 0.39 0.29 0.16 0.57 0.43 0.26 54.82%
EPS -0.06 -0.02 0.01 0.01 -0.04 -0.03 -0.03 58.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0033 0.0037 0.0041 0.0039 0.0039 0.0042 0.0042 -14.88%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.44 0.32 0.34 0.36 0.33 0.28 0.46 -
P/RPS 1.08 1.00 1.43 2.78 0.71 0.80 2.14 -36.69%
P/EPS -8.38 -25.00 40.00 58.06 -10.63 -12.96 -20.81 -45.55%
EY -11.93 -4.00 2.50 1.72 -9.40 -7.71 -4.80 83.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.07 1.03 1.13 1.03 0.82 1.35 13.42%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 30/09/11 29/06/11 21/03/11 28/12/10 23/09/10 23/06/10 26/03/10 -
Price 0.16 0.35 0.29 0.35 0.37 0.25 0.34 -
P/RPS 0.39 1.10 1.22 2.70 0.80 0.72 1.58 -60.75%
P/EPS -3.05 -27.34 34.12 56.45 -11.92 -11.57 -15.38 -66.09%
EY -32.80 -3.66 2.93 1.77 -8.39 -8.64 -6.50 195.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.17 0.88 1.09 1.16 0.74 1.00 -29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment