[SEACERA] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 108.82%
YoY- 109.96%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 39,401 11,737 4,448 3,699 2,810 1,488 2,500 525.45%
PBT 2,394 536 7,186 583 308 125 12,667 -66.96%
Tax -59 -4 -21 -15 -36 -14 -57 2.31%
NP 2,335 532 7,165 568 272 111 12,610 -67.41%
-
NP to SH 2,335 532 7,165 568 272 111 12,610 -67.41%
-
Tax Rate 2.46% 0.75% 0.29% 2.57% 11.69% 11.20% 0.45% -
Total Cost 37,066 11,205 -2,717 3,131 2,538 1,377 -10,110 -
-
Net Worth 710,544 704,522 684,049 553,984 553,982 553,982 558,799 17.31%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 710,544 704,522 684,049 553,984 553,982 553,982 558,799 17.31%
NOSH 602,156 602,156 481,725 481,725 481,723 481,723 481,723 15.99%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.93% 4.53% 161.08% 15.36% 9.68% 7.46% 504.40% -
ROE 0.33% 0.08% 1.05% 0.10% 0.05% 0.02% 2.26% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.54 1.95 0.92 0.77 0.58 0.31 0.52 438.32%
EPS 0.39 0.09 1.49 0.12 0.06 0.02 2.62 -71.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.42 1.15 1.15 1.15 1.16 1.14%
Adjusted Per Share Value based on latest NOSH - 481,725
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.59 1.96 0.74 0.62 0.47 0.25 0.42 523.60%
EPS 0.39 0.09 1.20 0.09 0.05 0.02 2.11 -67.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1882 1.1781 1.1439 0.9264 0.9264 0.9264 0.9344 17.32%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.21 0.18 0.20 0.23 0.24 0.255 0.26 -
P/RPS 3.21 9.23 21.66 29.95 41.14 82.55 50.10 -83.90%
P/EPS 54.16 203.74 13.45 195.06 425.05 1,106.66 9.93 208.89%
EY 1.85 0.49 7.44 0.51 0.24 0.09 10.07 -67.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.15 0.14 0.20 0.21 0.22 0.22 -12.48%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/01/22 24/11/21 30/09/21 25/06/21 25/02/21 26/11/20 28/08/20 -
Price 0.195 0.19 0.18 0.20 0.22 0.215 0.30 -
P/RPS 2.98 9.75 19.49 26.05 37.72 69.60 57.81 -86.07%
P/EPS 50.29 215.06 12.10 169.62 389.63 933.07 11.46 167.31%
EY 1.99 0.46 8.26 0.59 0.26 0.11 8.73 -62.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.13 0.17 0.19 0.19 0.26 -24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment