[TWL] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -288.79%
YoY- 80.9%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 3,107 35,100 15,225 11,389 2,369 12,542 7,710 -45.41%
PBT 179 -17,676 -8,005 -1,248 -321 -22,667 -21,329 -
Tax 0 -46 0 0 0 52 52 -
NP 179 -17,722 -8,005 -1,248 -321 -22,615 -21,277 -
-
NP to SH 179 -17,722 -8,005 -1,248 -321 -22,615 -21,277 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 2,928 52,822 23,230 12,637 2,690 35,157 28,987 -78.28%
-
Net Worth 410,317 390,517 336,854 334,115 334,115 279,041 279,041 29.28%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 410,317 390,517 336,854 334,115 334,115 279,041 279,041 29.28%
NOSH 3,730,156 3,550,156 2,677,120 2,570,120 2,570,120 1,468,640 1,468,640 86.04%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.76% -50.49% -52.58% -10.96% -13.55% -180.31% -275.97% -
ROE 0.04% -4.54% -2.38% -0.37% -0.10% -8.10% -7.63% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.08 0.99 0.54 0.44 0.09 0.85 0.52 -71.25%
EPS 0.01 -0.50 -0.29 -0.05 -0.01 -1.54 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.12 0.13 0.13 0.19 0.19 -30.51%
Adjusted Per Share Value based on latest NOSH - 2,570,120
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.05 0.56 0.24 0.18 0.04 0.20 0.12 -44.18%
EPS 0.00 -0.28 -0.13 -0.02 -0.01 -0.36 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0656 0.0625 0.0539 0.0534 0.0534 0.0446 0.0446 29.30%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.045 0.07 0.07 0.05 0.04 0.05 0.11 -
P/RPS 54.03 7.08 12.91 11.28 43.40 5.85 20.95 87.95%
P/EPS 937.75 -14.02 -24.55 -102.97 -320.26 -3.25 -7.59 -
EY 0.11 -7.13 -4.07 -0.97 -0.31 -30.80 -13.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.64 0.58 0.38 0.31 0.26 0.58 -20.62%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 05/10/21 11/08/21 -
Price 0.035 0.055 0.075 0.065 0.045 0.04 0.055 -
P/RPS 42.02 5.56 13.83 14.67 48.82 4.68 10.48 152.17%
P/EPS 729.36 -11.02 -26.30 -133.86 -360.30 -2.60 -3.80 -
EY 0.14 -9.08 -3.80 -0.75 -0.28 -38.50 -26.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.50 0.63 0.50 0.35 0.21 0.29 6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment