[PERMAJU] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -4.85%
YoY- 51.63%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 10,287 48,960 35,211 22,276 9,752 22,369 14,624 -20.88%
PBT 1,543 -18,567 -15,610 -8,271 -7,870 -31,372 -25,740 -
Tax 0 381 60 40 20 -3,079 60 -
NP 1,543 -18,186 -15,550 -8,231 -7,850 -34,451 -25,680 -
-
NP to SH 1,543 -18,186 -15,550 -8,231 -7,850 -34,451 -25,680 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 8,744 67,146 50,761 30,507 17,602 56,820 40,304 -63.86%
-
Net Worth 261,475 257,670 269,720 279,854 269,698 224,840 203,339 18.23%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 261,475 257,670 269,720 279,854 269,698 224,840 203,339 18.23%
NOSH 1,944,817 1,942,935 1,940,745 1,646,200 1,933,865 1,933,524 1,925,989 0.65%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 15.00% -37.14% -44.16% -36.95% -80.50% -154.01% -175.60% -
ROE 0.59% -7.06% -5.77% -2.94% -2.91% -15.32% -12.63% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.59 2.85 2.09 1.35 0.61 1.49 1.08 -33.14%
EPS 0.09 -1.05 -0.92 -0.50 -0.49 -2.30 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.16 0.17 0.17 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 1,905,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.53 2.50 1.80 1.14 0.50 1.14 0.75 -20.64%
EPS 0.08 -0.93 -0.80 -0.42 -0.40 -1.76 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1318 0.1379 0.1431 0.1379 0.115 0.104 18.21%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.04 0.05 0.065 0.045 0.04 0.07 0.065 -
P/RPS 6.78 1.75 3.11 3.33 6.51 4.69 6.03 8.12%
P/EPS 45.19 -4.72 -7.05 -9.00 -8.08 -3.05 -3.43 -
EY 2.21 -21.17 -14.19 -11.11 -12.37 -32.83 -29.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.41 0.26 0.24 0.47 0.43 -26.65%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 30/05/23 27/02/23 29/11/22 25/08/22 27/05/22 -
Price 0.04 0.05 0.055 0.045 0.045 0.05 0.065 -
P/RPS 6.78 1.75 2.63 3.33 7.32 3.35 6.03 8.12%
P/EPS 45.19 -4.72 -5.96 -9.00 -9.09 -2.18 -3.43 -
EY 2.21 -21.17 -16.77 -11.11 -11.00 -45.97 -29.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.34 0.26 0.26 0.33 0.43 -26.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment