[PERMAJU] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 42.88%
YoY- 61.48%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 49,495 48,960 42,956 33,428 27,581 22,369 19,446 86.31%
PBT -9,154 -18,567 -21,242 -22,587 -41,852 -31,372 -51,439 -68.32%
Tax 361 381 -3,079 -3,079 -3,079 -3,079 773 -39.77%
NP -8,793 -18,186 -24,321 -25,666 -44,931 -34,451 -50,666 -68.85%
-
NP to SH -8,793 -18,186 -24,321 -25,666 -44,931 -34,451 -49,843 -68.51%
-
Tax Rate - - - - - - - -
Total Cost 58,288 67,146 67,277 59,094 72,512 56,820 70,112 -11.57%
-
Net Worth 261,475 257,670 269,720 323,850 269,698 224,840 203,339 18.23%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 261,475 257,670 269,720 323,850 269,698 224,840 203,339 18.23%
NOSH 1,944,817 1,942,935 1,940,745 1,905,000 1,933,865 1,933,524 1,925,989 0.65%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -17.77% -37.14% -56.62% -76.78% -162.91% -154.01% -260.55% -
ROE -3.36% -7.06% -9.02% -7.93% -16.66% -15.32% -24.51% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.84 2.85 2.55 1.75 1.74 1.49 1.43 57.93%
EPS -0.50 -1.06 -1.44 -1.35 -2.83 -2.30 -3.68 -73.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.16 0.17 0.17 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 1,905,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.53 2.50 2.20 1.71 1.41 1.14 0.99 86.81%
EPS -0.45 -0.93 -1.24 -1.31 -2.30 -1.76 -2.55 -68.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1318 0.1379 0.1656 0.1379 0.115 0.104 18.21%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.04 0.05 0.065 0.045 0.04 0.07 0.065 -
P/RPS 1.41 1.75 2.55 2.56 2.30 4.69 4.53 -54.03%
P/EPS -7.93 -4.72 -4.51 -3.34 -1.41 -3.05 -1.77 171.52%
EY -12.61 -21.17 -22.20 -29.94 -70.80 -32.83 -56.57 -63.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.41 0.26 0.24 0.47 0.43 -26.65%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 30/05/23 27/02/23 29/11/22 25/08/22 27/05/22 -
Price 0.04 0.05 0.055 0.045 0.045 0.05 0.065 -
P/RPS 1.41 1.75 2.16 2.56 2.59 3.35 4.53 -54.03%
P/EPS -7.93 -4.72 -3.81 -3.34 -1.59 -2.18 -1.77 171.52%
EY -12.61 -21.17 -26.23 -29.94 -62.94 -45.97 -56.57 -63.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.34 0.26 0.26 0.33 0.43 -26.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment