[PERMAJU] YoY TTM Result on 31-Dec-2022 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 42.88%
YoY- 61.48%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Revenue 49,551 33,428 23,851 37,718 70,064 81,888 64,189 -3.89%
PBT -10,103 -22,587 -68,636 2,406 -5,808 -4,883 -12,524 -3.24%
Tax 341 -3,079 724 569 536 80 -379 -
NP -9,762 -25,666 -67,912 2,975 -5,272 -4,803 -12,903 -4.19%
-
NP to SH -9,762 -25,666 -66,622 4,013 -4,715 -4,039 -12,141 -3.29%
-
Tax Rate - - - -23.65% - - - -
Total Cost 59,313 59,094 91,763 34,743 75,336 86,691 77,092 -3.94%
-
Net Worth 264,543 323,850 172,347 270,776 131,083 129,210 144,191 9.77%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Net Worth 264,543 323,850 172,347 270,776 131,083 129,210 144,191 9.77%
NOSH 1,946,601 1,905,000 1,922,131 552,604 195,934 195,934 195,934 42.31%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
NP Margin -19.70% -76.78% -284.73% 7.89% -7.52% -5.87% -20.10% -
ROE -3.69% -7.93% -38.66% 1.48% -3.60% -3.13% -8.42% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 2.81 1.75 2.21 6.83 37.41 43.73 34.28 -31.91%
EPS -0.55 -1.35 -6.18 0.73 -2.52 -2.16 -6.48 -31.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.16 0.49 0.70 0.69 0.77 -22.22%
Adjusted Per Share Value based on latest NOSH - 1,905,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 2.53 1.71 1.22 1.93 3.58 4.19 3.28 -3.91%
EPS -0.50 -1.31 -3.41 0.21 -0.24 -0.21 -0.62 -3.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1353 0.1656 0.0881 0.1385 0.067 0.0661 0.0737 9.78%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 -
Price 0.05 0.045 0.06 0.175 0.815 0.34 0.17 -
P/RPS 1.78 2.56 2.71 2.56 2.18 0.78 0.50 21.54%
P/EPS -9.03 -3.34 -0.97 24.10 -32.37 -15.76 -2.62 20.94%
EY -11.07 -29.94 -103.08 4.15 -3.09 -6.34 -38.14 -17.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.38 0.36 1.16 0.49 0.22 6.42%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 26/02/24 27/02/23 25/02/22 24/02/21 27/02/20 28/02/19 25/08/17 -
Price 0.05 0.045 0.06 0.15 0.835 0.365 0.20 -
P/RPS 1.78 2.56 2.71 2.20 2.23 0.83 0.58 18.80%
P/EPS -9.03 -3.34 -0.97 20.66 -33.16 -16.92 -3.08 17.97%
EY -11.07 -29.94 -103.08 4.84 -3.02 -5.91 -32.42 -15.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.38 0.31 1.19 0.53 0.26 3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment