[ANALABS] QoQ Cumulative Quarter Result on 31-Jan-2001 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 48.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 21,227 11,373 44,339 35,876 24,193 12,019 34,886 -28.12%
PBT 8,889 4,280 16,937 14,785 9,960 4,568 12,385 -19.78%
Tax -1,323 -637 -1,932 -1,678 -1,138 -537 -1,278 2.32%
NP 7,566 3,643 15,005 13,107 8,822 4,031 11,107 -22.52%
-
NP to SH 7,566 3,643 15,005 13,107 8,822 4,031 11,107 -22.52%
-
Tax Rate 14.88% 14.88% 11.41% 11.35% 11.43% 11.76% 10.32% -
Total Cost 13,661 7,730 29,334 22,769 15,371 7,988 23,779 -30.82%
-
Net Worth 78,061 74,461 70,423 71,529 67,063 62,260 17,797 167.23%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - 2,802 - - - - - -
Div Payout % - 76.92% - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 78,061 74,461 70,423 71,529 67,063 62,260 17,797 167.23%
NOSH 40,031 40,032 40,013 39,960 39,918 39,910 12,190 120.45%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 35.64% 32.03% 33.84% 36.53% 36.47% 33.54% 31.84% -
ROE 9.69% 4.89% 21.31% 18.32% 13.15% 6.47% 62.41% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 53.03 28.41 110.81 89.78 60.61 30.11 286.18 -67.39%
EPS 18.90 9.10 37.50 32.80 22.10 10.10 27.80 -22.62%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.86 1.76 1.79 1.68 1.56 1.46 21.21%
Adjusted Per Share Value based on latest NOSH - 40,046
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 17.68 9.47 36.93 29.88 20.15 10.01 29.06 -28.13%
EPS 6.30 3.03 12.50 10.92 7.35 3.36 9.25 -22.53%
DPS 0.00 2.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6503 0.6203 0.5866 0.5958 0.5586 0.5186 0.1483 167.18%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 4.00 4.98 4.60 5.15 5.95 6.10 6.60 -
P/RPS 7.54 17.53 4.15 5.74 9.82 20.26 2.31 119.56%
P/EPS 21.16 54.73 12.27 15.70 26.92 60.40 7.24 104.01%
EY 4.73 1.83 8.15 6.37 3.71 1.66 13.81 -50.95%
DY 0.00 1.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.68 2.61 2.88 3.54 3.91 4.52 -40.88%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 27/09/01 29/06/01 29/03/01 22/12/00 20/10/00 13/07/00 -
Price 4.26 4.02 4.80 4.46 5.00 6.35 6.75 -
P/RPS 8.03 14.15 4.33 4.97 8.25 21.09 2.36 125.71%
P/EPS 22.54 44.18 12.80 13.60 22.62 62.87 7.41 109.51%
EY 4.44 2.26 7.81 7.35 4.42 1.59 13.50 -52.25%
DY 0.00 1.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.16 2.73 2.49 2.98 4.07 4.62 -39.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment