[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2004 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
02-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#4]
Profit Trend
QoQ- 80.27%
YoY- 92.14%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 23,268 15,791 7,622 30,250 22,526 15,891 7,915 104.54%
PBT 4,516 3,560 1,701 3,396 2,529 2,023 1,288 129.91%
Tax -828 -891 -493 -97 -699 -570 -370 70.67%
NP 3,688 2,669 1,208 3,299 1,830 1,453 918 151.65%
-
NP to SH 3,688 2,669 1,208 3,299 1,830 1,453 918 151.65%
-
Tax Rate 18.33% 25.03% 28.98% 2.86% 27.64% 28.18% 28.73% -
Total Cost 19,580 13,122 6,414 26,951 20,696 14,438 6,997 97.96%
-
Net Worth 85,893 84,758 84,139 82,774 81,600 81,656 81,000 3.96%
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div 6 6 600 599 - - - -
Div Payout % 0.16% 0.23% 49.75% 18.18% - - - -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 85,893 84,758 84,139 82,774 81,600 81,656 81,000 3.96%
NOSH 60,065 60,112 60,099 59,981 60,000 60,041 60,000 0.07%
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin 15.85% 16.90% 15.85% 10.91% 8.12% 9.14% 11.60% -
ROE 4.29% 3.15% 1.44% 3.99% 2.24% 1.78% 1.13% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 38.74 26.27 12.68 50.43 37.54 26.47 13.19 104.42%
EPS 6.14 4.44 2.01 5.49 3.05 2.42 1.53 151.47%
DPS 0.01 0.01 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.43 1.41 1.40 1.38 1.36 1.36 1.35 3.89%
Adjusted Per Share Value based on latest NOSH - 59,959
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 19.38 13.15 6.35 25.20 18.76 13.24 6.59 104.59%
EPS 3.07 2.22 1.01 2.75 1.52 1.21 0.76 152.56%
DPS 0.01 0.01 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.7155 0.706 0.7009 0.6895 0.6797 0.6802 0.6747 3.97%
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 -
Price 0.83 0.83 0.95 1.05 1.03 1.27 1.39 -
P/RPS 2.14 3.16 7.49 2.08 2.74 4.80 10.54 -65.28%
P/EPS 13.52 18.69 47.26 19.09 33.77 52.48 90.85 -71.75%
EY 7.40 5.35 2.12 5.24 2.96 1.91 1.10 254.31%
DY 0.01 0.01 1.05 0.95 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.68 0.76 0.76 0.93 1.03 -31.69%
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 24/03/05 17/12/04 28/09/04 02/07/04 31/03/04 23/12/03 30/09/03 -
Price 0.86 0.83 0.82 0.88 1.10 1.00 1.21 -
P/RPS 2.22 3.16 6.47 1.74 2.93 3.78 9.17 -60.98%
P/EPS 14.01 18.69 40.80 16.00 36.07 41.32 79.08 -68.29%
EY 7.14 5.35 2.45 6.25 2.77 2.42 1.26 216.18%
DY 0.01 0.01 1.22 1.14 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.59 0.64 0.81 0.74 0.90 -23.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment