[ANALABS] YoY TTM Result on 30-Apr-2004 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
02-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#4]
Profit Trend
QoQ- 27541.67%
YoY- 91.79%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 CAGR
Revenue 35,403 34,141 32,006 30,250 29,328 37,274 21,318 7.51%
PBT 8,863 4,416 5,347 3,390 3,512 12,215 5,421 7.27%
Tax -538 -1,713 -1,034 -97 -1,795 -2,644 220 -
NP 8,325 2,703 4,313 3,293 1,717 9,571 5,641 5.71%
-
NP to SH 8,357 2,699 4,313 3,293 1,717 9,571 5,641 5.77%
-
Tax Rate 6.07% 38.79% 19.34% 2.86% 51.11% 21.65% -4.06% -
Total Cost 27,078 31,438 27,693 26,957 27,611 27,703 15,677 8.11%
-
Net Worth 95,416 87,899 60,170 82,743 82,030 94,499 34,000 15.87%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 CAGR
Div 1,201 749 1,200 - 598 1,799 - -
Div Payout % 14.37% 27.75% 27.84% - 34.87% 18.81% - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 CAGR
Net Worth 95,416 87,899 60,170 82,743 82,030 94,499 34,000 15.87%
NOSH 59,635 59,795 60,170 59,959 59,876 44,999 23,287 14.37%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 CAGR
NP Margin 23.51% 7.92% 13.48% 10.89% 5.85% 25.68% 26.46% -
ROE 8.76% 3.07% 7.17% 3.98% 2.09% 10.13% 16.59% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 CAGR
RPS 59.37 57.10 53.19 50.45 48.98 82.83 91.54 -5.99%
EPS 14.01 4.51 7.17 5.49 2.87 21.27 24.22 -7.51%
DPS 2.00 1.25 2.00 0.00 1.00 4.00 0.00 -
NAPS 1.60 1.47 1.00 1.38 1.37 2.10 1.46 1.31%
Adjusted Per Share Value based on latest NOSH - 59,959
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 CAGR
RPS 29.49 28.44 26.66 25.20 24.43 31.05 17.76 7.51%
EPS 6.96 2.25 3.59 2.74 1.43 7.97 4.70 5.76%
DPS 1.00 0.62 1.00 0.00 0.50 1.50 0.00 -
NAPS 0.7948 0.7322 0.5012 0.6893 0.6833 0.7872 0.2832 15.87%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 28/04/00 -
Price 0.81 0.75 0.82 1.05 1.20 4.72 6.60 -
P/RPS 1.36 1.31 1.54 2.08 2.45 5.70 7.21 -21.19%
P/EPS 5.78 16.62 11.44 19.12 41.85 22.19 27.25 -19.86%
EY 17.30 6.02 8.74 5.23 2.39 4.51 3.67 24.78%
DY 2.47 1.67 2.44 0.00 0.83 0.85 0.00 -
P/NAPS 0.51 0.51 0.82 0.76 0.88 2.25 4.52 -26.77%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 CAGR
Date 29/06/07 30/06/06 30/06/05 02/07/04 01/07/03 28/06/02 - -
Price 1.09 0.73 0.74 0.88 1.40 2.62 0.00 -
P/RPS 1.84 1.28 1.39 1.74 2.86 3.16 0.00 -
P/EPS 7.78 16.17 10.32 16.02 48.82 12.32 0.00 -
EY 12.86 6.18 9.69 6.24 2.05 8.12 0.00 -
DY 1.83 1.71 2.70 0.00 0.71 1.53 0.00 -
P/NAPS 0.68 0.50 0.74 0.64 1.02 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment